GILVA
ActiveSummary
GILVA has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €10.57M and a net result of €345k. Equity is growing by ~10.4% per year across the filed fiscal years. Its solvency ranks better than 51% of 8692 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines
The notes to these accounts (20 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €311k | €500k | €0 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €21k | €41k | €175k | €210k | €216k | ▲ 2.9% |
| Other operating charges640/8 | - | €48k | €13k | €22k | €19k | ▼ 10.5% |
| Gross operating margin9900 | €299k | €409k | €777k | €291k | €295k | ▲ 1.2% |
| Operating profit (loss)9901 | €104k | €320k | €589k | €59k | €59k | ▼ 0.5% |
| Financial income75/76B | - | €618k | €34k | €1.00M | €513k | ▼ 48.8% |
| Recurring financial income75 | €4.93M | €618k | €34k | €1.00M | €513k | ▼ 48.8% |
| Financial charges65/66B | - | €27k | €97k | €119k | €236k | ▲ 99.0% |
| Recurring financial charges65 | €13k | €27k | €97k | €119k | €236k | ▲ 99.0% |
| Profit (loss) for the period before taxes9903 | €5.02M | €911k | €526k | €944k | €336k | ▼ 64.4% |
| Transfer from deferred taxes780 | - | - | €9k | €9k | €9k | = |
| Transfer to deferred taxes680 | - | €48k | €125k | €0 | - | - |
| Income taxes67/77 | - | €23k | €16k | €10k | €373 | ▼ 96.2% |
| Profit (loss) for the period9904 | €5.02M | €840k | €394k | €943k | €345k | ▼ 63.5% |
| Transfer from tax-exempt reserves789 | - | - | €26k | €26k | €26k | = |
| Transfer to tax-exempt reserves689 | - | €143k | €375k | €0 | - | - |
| Profit (loss) for the period to be appropriated9905 | €5.02M | €697k | €45k | €969k | €370k | ▼ 61.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €9.97M | €14.61M | €16.04M | €18.09M | €19.48M | ▲ 7.7% |
| Fixed assets21/28 | €9.27M | €13.09M | €13.39M | €14.49M | €14.43M | ▼ 0.4% |
| Tangible fixed assets22/27 | €2.42M | €4.76M | €5.05M | €4.99M | €4.81M | ▼ 3.5% |
| Land and buildings22 | - | €4.76M | €5.05M | €4.99M | €4.81M | ▼ 3.5% |
| Furniture and vehicles24 | - | - | - | €1k | €1k | ▼ 22.8% |
| Financial fixed assets28 | €6.85M | €8.34M | €8.34M | €9.50M | €9.62M | ▲ 1.3% |
| Current assets29/58 | €703k | €1.52M | €2.66M | €3.60M | €5.05M | ▲ 40.3% |
| Amounts receivable after more than one year29 | - | - | - | - | €155k | - |
| Trade receivables290 | - | - | - | - | €155k | - |
| Amounts receivable within one year40/41 | €363k | €1.47M | €2.60M | €3.55M | €4.85M | ▲ 36.8% |
| Trade receivables40 | - | €10k | €70k | €150k | €133k | ▼ 11.7% |
| Other amounts receivable41 | - | €1.46M | €2.53M | €3.40M | €4.72M | ▲ 38.9% |
| Current investments50/53 | €214k | - | - | - | - | - |
| Cash at bank and in hand54/58 | €124k | €44k | €52k | €43k | €33k | ▼ 23.0% |
| Deferred charges and accrued income490/1 | - | €400 | - | €10k | €11k | ▲ 3.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €9.97M | €14.61M | €16.04M | €18.09M | €19.48M | ▲ 7.7% |
| Equity10/15 | €8.05M | €8.89M | €9.28M | €10.23M | €10.57M | ▲ 3.4% |
| Contributions10/11 | - | €1.50M | €1.50M | €1.50M | €1.50M | = |
| Reserves13 | €6.55M | €7.39M | €7.78M | €8.73M | €9.07M | ▲ 3.9% |
| Non-distributable reserves130/1 | - | €79k | €79k | €0 | - | - |
| Reserves not available under the articles1311 | - | €79k | €79k | €0 | - | - |
| Tax-exempt reserves132 | - | €143k | €492k | €466k | €440k | ▼ 5.6% |
| Distributable reserves133 | - | €7.17M | €7.21M | €8.26M | €8.63M | ▲ 4.5% |
| Provisions and deferred taxes16 | - | €48k | €164k | €155k | €147k | ▼ 5.6% |
| Deferred taxes168 | - | €48k | €164k | €155k | €147k | ▼ 5.6% |
| Amounts payable17/49 | €1.92M | €5.67M | €6.60M | €7.70M | €8.76M | ▲ 13.8% |
| Amounts payable after more than one year17 | €1.34M | €3.58M | €3.48M | €3.47M | €2.90M | ▼ 16.5% |
| Financial debts170/4 | - | €3.58M | €3.48M | €3.47M | €2.90M | ▼ 16.5% |
| Amounts payable within one year42/48 | €575k | €2.10M | €3.11M | €4.23M | €5.86M | ▲ 38.6% |
| Current portion of amounts payable after more than one year42 | - | €444k | €474k | €571k | €573k | ▲ 0.4% |
| Financial debts43 | - | €13k | €13k | €0 | - | - |
| Credit institutions430/8 | - | €13k | €13k | €0 | - | - |
| Trade debts44 | €51k | €37k | - | €11k | €19k | ▲ 81.0% |
| Suppliers440/4 | - | €37k | - | €11k | €19k | ▲ 81.0% |
| Taxes, remuneration and social security45 | - | €15k | €2k | €0 | €836 | - |
| Taxes450/3 | - | €15k | €660 | €0 | €836 | - |
| Remuneration and social security454/9 | - | - | €1k | - | - | - |
| Other amounts payable47/48 | - | €1.59M | €2.63M | €3.65M | €5.27M | ▲ 44.4% |
| Accrued charges and deferred income492/3 | - | €1k | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €5.02M | €840k | €394k | €943k | €345k | ▼ 63.5% |
| + Depreciation and write-downs630 | €21k | €41k | €175k | €210k | €216k | ▲ 2.9% |
| Operating cash flow (approximation) | €5.04M | €881k | €569k | €1.15M | €561k | ▼ 51.4% |
| Investment in fixed assets (approximation) | - | €-3.87M | €-469k | €-1.31M | €-163k | ▲ 87.6% |
| Change in cash | - | €-81k | €9k | €-9k | €-10k | ▼ 5.1% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34003A2117/00X000 | Flanders | 2,145 m² | 1 · 85 m² | 5.8 m · 1 fl. |
| 34003A2117/00P000 | Flanders | 1,053 m² | 1 · 212 m² | 7.3 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.