Balance sheet
Code20232024
Assets
Total assets20/58€15.73M€14.43M▼
Fixed assets21/28€9.62M€8.73M▼
Intangible fixed assets21€6.30M€5.60M▼
Tangible fixed assets22/27€1k€4k▲
Furniture and vehicles24€1k€4k▲
Financial fixed assets28€3.32M€3.13M▼
Affiliated companies280/1-€3.13M
Participating interests280-€2.97M
Amounts receivable281-€150k
Current assets29/58€6.11M€5.70M▼
Stocks and contracts in progress3-€0
Amounts receivable within one year40/41€3.92M€4.01M▲
Trade receivables40€3.63M€3.61M▼
Other amounts receivable41€289k€397k▲
Cash at bank and in hand54/58€2.19M€1.65M▼
Deferred charges and accrued income490/1€6k€35k▲
Equity and liabilities
Total equity and liabilities10/49€15.73M€14.43M▼
Equity10/15€48k€224k▲
Contributions10/11€10k€15k▲
Profit (loss) carried forward14€38k€209k▲
Amounts payable17/49€15.68M€14.20M▼
Amounts payable after more than one year17€7.98M€7.23M▼
Financial debts170/4€7.98M€7.23M▼
Credit institutions173-€4.97M
Other loans174-€2.27M
Amounts payable within one year42/48€7.43M€6.79M▼
Current portion of amounts payable after more than one year42€1.04M€760k▼
Financial debts43€1.18M€1▼
Other loans439€1.18M€1▼
Trade debts44€4.93M€3.33M▼
Suppliers440/4€4.93M€3.33M▼
Taxes, remuneration and social security45€11k€10k▼
Taxes450/3€11k€10k▼
Other amounts payable47/48€263k€2.69M▲
Accrued charges and deferred income492/3€274k€180k▼
Income statement
Code20232024
Operating income70/76A-€11.81M
Turnover70-€4.68M
Other operating income74-€7.13M
Operating charges60/66A-€11.57M
Goods for resale, raw materials and consumables60-€10.48M
Purchases600/8-€10.48M
Services and other goods61-€381k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€700k€701k▲
Other operating charges640/8€8k€9k▲
Gross operating margin9900€1.05M-
Operating profit (loss)9901€346k€240k▼
Financial income75/76B€2k€2.75M▲
Recurring financial income75€2k€2.75M▲
Income from financial fixed assets750-€2.74M
Income from current assets751-€588
Other financial income752/9-€4k
Financial charges65/66B€300k€417k▲
Recurring financial charges65€300k€417k▲
Debt charges650-€295k
Other financial charges652/9-€121k
Profit (loss) for the period before taxes9903€48k€2.57M▲
Income taxes67/77€10k€0▼
Taxes670/3-€0
Profit (loss) for the period9904€38k€2.57M▲
Profit (loss) for the period to be appropriated9905€38k€2.57M▲
Appropriation of the result
Profit (loss) to be appropriated9906€38k€2.61M▲
Profit (loss) brought forward from the previous period14P-€38k
Profit to be distributed694/7-€2.40M
Return on contributions (dividend)694-€2.40M