GEMIX
The computed 12-month bankruptcy probability of GEMIX is 2.0% (moderate). The 2022 annual accounts show equity of €131k and a net result of €17k. Equity is growing by ~41.1% per year across the filed fiscal years. Its solvency ranks better than 57% of 4415 sector peers (fiscal year 2022). The company has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €131k |
| Net result | €17k |
| Staff (FTE) | 1 |
| Better than sector | 57% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 26.6% | 19.8% | |
| Net result | €17k | €2k | |
| Equity | €131k | €14k | |
| Gross operating margin | €136k | €19k | |
| Staff costs | €82k | €30k |
Show 11 other metrics
| Fiscal year | 2022 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €52k |
| Net profit | €17k |
| Cash flow | €32k |
| Staff costs | €82k |
| Income taxes | €12k |
| Dividends | - |
| Total assets | €492k |
| Equity | €131k |
| Debt | €361k |
| of which ≤ 1y | €343k |
| of which > 1y | €18k |
| Working capital | €63k |
| Employees (FTE) | 1.0 |
| 2022 | |
|---|---|
| Current ratio | 1.18 |
| Quick ratio | 1.18 |
| Working capital ratio | 12.8% |
| Solvency | 26.6% |
| Debt / equity | 2.76 |
| Long-term debt ratio | 0.14 |
| Interest coverage | 5.19 |
| Gross margin | - |
| Net margin | - |
| ROA | 3.5% |
| ROE | 13.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (25 line items)
| Line item | Code | 2022 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €492k |
| Fixed assets | 21/28 | €86k |
| Intangible fixed assets | 21 | €444 |
| Tangible fixed assets | 22/27 | €78k |
| Financial fixed assets | 28 | €8k |
| Current assets | 29/58 | €406k |
| Amounts receivable within one year | 40/41 | €356k |
| Cash & bank | 54/58 | €2k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €492k |
| Equity | 10/15 | €131k |
| Contributions / capital | 10/11 | €33k |
| Reserves | 13 | €7k |
| Accumulated profits (losses) | 14 | €91k |
| Amounts payable | 17/49 | €361k |
| Amounts payable after one year | 17 | €18k |
| Amounts payable within one year | 42/48 | €343k |
| Trade debts payable within one year | 44 | €152k |
| Income statement | ||
| Gross operating margin | 9900 | €136k |
| Operating result | 9901 | €38k |
| Financial income | 75 | €2k |
| Financial charges | 65 | €10k |
| Result before taxes | 9903 | €30k |
| Income taxes | 67/77 | €12k |
| Net result for the period | 9904 | €17k |
| Result to be appropriated | 9905 | €17k |
-
VERHEYEN PhilippeDirectorState Gazette act 24101417 (05-07-2024)Current05-07-2024 → present
| NACE primary | Detailhandel in sanitaire artikelen en sanitair installatiemateriaal(47527) |
| Legal form | Private limited company(610) |
| Incorporation | 18-06-2002 |
| Status | Active |
| Postal code | 1050 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21807G0089/00A007 | Brussels | 1,907 m² | 1 · 1,788 m² | 32.0 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
05-07-2024 Transaction in capital or shares
Technical details
{
"events": [
{
"kind": "statutory_reserve_release",
"after_eur": null,
"delta_eur": null,
"before_eur": 33000.0,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "suppress"
}
],
"notary": {
"name": "Thi Thuy Mai HONG",
"firm_city": null,
"firm_name": "Pierre STERCKMANS \u0026 Thi Thuy Mai HONG, geassocieerd notarissen",
"office_city": "Tubeke",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2024-07-05",
"filing_date": "2024-06-27",
"act_kind_objet": "AANPASSING VAN DE STATUTEN AAN DE BEPALINGEN VAN HET WETBOEK VAN VENNOOTSCHAPPEN EN VERENIGINGEN-ONTSLAG/BENOEMING"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-06-27",
"unanimous": null,
"under_authorized_capital": true,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0477.761.622",
"name_full": "GEMIX",
"legal_form": "B.V.",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition",
"plan financier",
"bankattest",
"verslag bedrijfsrevisor"
],
"shareholders_after": [],
"share_classes_after": []
}| Legal nameFR | GEMIX |