GEM
GEM has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2k and a net result of €-2k. Equity is shrinking by ~22.5% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2028. Its solvency ranks better than 79% of 284 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.0% (low).
| Equity | €2k |
| Net result | €-2k |
| Better than sector | 79% |
| Active | 4 yrs |
Mixed profile: strong on solvency, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 82.3% | 58.1% | |
| Net result | €-2k | €32k | |
| Equity | €2k | €53k | |
| Gross operating margin | €-620 | €50k | |
| Total assets | €3k | €123k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | -262.0% | +5.9% | - | - |
| Net profit | -135.5% | +3.6% | - | - |
| Cash flow | -234.3% | +6.0% | - | - |
| Staff costs | - | - | - | - |
| Income taxes | - | - | - | - |
| Dividends | - | - | - | - |
| Total assets | -52.3% | -6.6% | -27.5% | - |
| Equity | -46.7% | -16.5% | -14.6% | - |
| Debt | -68.1% | +40.1% | -57.5% | - |
| of which ≤ 1y | -55.3% | 0.0% | -57.5% | - |
| of which > 1y | - | - | - | - |
| Working capital | -47.7% | -1.2% | -26.5% | - |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 5.66 | 4.98 | 5.03 | 3.33 |
| Quick ratio | 5.66 | 4.98 | 5.03 | 3.33 |
| Working capital ratio | 82.3% | 75.0% | 70.9% | 70.0% |
| Solvency | 82.3% | 73.6% | 82.4% | 70.0% |
| Debt / equity | 0.21 | 0.36 | 0.21 | 0.43 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | -33.22 | -8.64 | -8.48 | - |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -72.0% | -14.6% | -14.1% | 12.4% |
| ROE | -87.5% | -19.8% | -17.2% | 17.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (20 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €3k | €6k | €6k | €9k |
| Fixed assets | 21/28 | - | €362 | €723 | - |
| Tangible fixed assets | 22/27 | - | €362 | €723 | - |
| Current assets | 29/58 | €3k | €6k | €6k | €9k |
| Amounts receivable within one year | 40/41 | €778 | €2k | €2k | €8k |
| Cash & bank | 54/58 | €2k | €3k | €4k | €1k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3k | €6k | €6k | €9k |
| Equity | 10/15 | €2k | €4k | €5k | €6k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k |
| Accumulated profits (losses) | 14 | €-3k | €-668 | €190 | €1k |
| Amounts payable | 17/49 | €496 | €2k | €1k | €3k |
| Amounts payable within one year | 42/48 | €496 | €1k | €1k | €3k |
| Trade debts payable within one year | 44 | €496 | €1k | €1k | €1k |
| Income statement | |||||
| Gross operating margin | 9900 | €-620 | €-445 | €-409 | €1k |
| Operating result | 9901 | €-2k | €-807 | €-834 | €1k |
| Financial charges | 65 | €49 | €52 | €56 | - |
| Result before taxes | 9903 | €-2k | €-858 | €-890 | €1k |
| Income taxes | 67/77 | - | - | - | €270 |
| Net result for the period | 9904 | €-2k | €-858 | €-890 | €1k |
| Result to be appropriated | 9905 | €-2k | €-858 | €-890 | €1k |
| NACE primary | Other information service activities(63920) |
| Legal form | Private limited company(610) |
| Incorporation | 20-12-2021 |
| Status | Active |
| Postal code | 1932 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23078B0307/00M000 | Flanders | 518 m² | 1 · 130 m² | 8.4 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | GEM |