GASOTRA
The computed 12-month bankruptcy probability of GASOTRA is 2.0% (moderate). The 2025 annual accounts show equity of €10k and a net result of €-2k. Equity is shrinking by ~12.2% per year across the filed fiscal years. Its solvency ranks better than 28% of 12646 sector peers (fiscal year 2025). The company has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €10k |
| Net result | €-2k |
| Staff (FTE) | 6.6 |
| Better than sector | 28% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 4.2% | 30.5% | |
| Net result | €-2k | €5k | |
| Equity | €10k | €30k | |
| Gross operating margin | €87k | €62k | |
| Staff costs | €73k | €56k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €9k | €-16k | €16k | €9k | €-1k |
| Net profit | €-2k | €-20k | €11k | €4k | €-8k |
| Cash flow | €9k | €-18k | €11k | €5k | €-7k |
| Staff costs | €73k | - | - | - | - |
| Income taxes | €279 | €663 | €4k | €2k | €390 |
| Dividends | - | - | - | - | - |
| Total assets | €239k | €258k | €41k | €31k | €24k |
| Equity | €10k | €13k | €32k | €22k | €17k |
| Debt | €229k | €245k | €9k | €10k | €7k |
| of which ≤ 1y | €176k | €245k | €9k | €9k | €7k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-24k | €-13k | €32k | €21k | €16k |
| Employees (FTE) | 6.6 | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.86 | 0.95 | 4.68 | 3.24 | 3.31 |
| Quick ratio | 0.84 | 0.95 | 4.47 | 3.04 | 3.23 |
| Working capital ratio | -10.2% | -5.2% | 77.8% | 67.1% | 65.6% |
| Solvency | 4.2% | 4.9% | 78.9% | 68.9% | 70.2% |
| Debt / equity | 22.71 | 19.58 | 0.27 | 0.45 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 15.32 | -5.59 | 10.15 | 5.60 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -1.0% | -7.7% | 26.3% | 14.3% | -32.7% |
| ROE | -24.1% | -157.6% | 33.3% | 20.7% | -46.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €239k | €258k | €41k | €31k | €24k |
| Fixed assets | 21/28 | €88k | €26k | €448 | €909 | €1k |
| Tangible fixed assets | 22/27 | €78k | €26k | €448 | €909 | €1k |
| Financial fixed assets | 28 | €10k | - | - | - | - |
| Current assets | 29/58 | €152k | €232k | €40k | €30k | €23k |
| Stocks & contracts in progress | 3 | €3k | €0 | €2k | €2k | €509 |
| Amounts receivable within one year | 40/41 | €15k | €54k | €6k | €224 | - |
| Cash & bank | 54/58 | €133k | €176k | €27k | €23k | €22k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €239k | €258k | €41k | €31k | €24k |
| Equity | 10/15 | €10k | €13k | €32k | €22k | €17k |
| Contributions / capital | 10/11 | €25k | €25k | €25k | €25k | - |
| Accumulated profits (losses) | 14 | €-15k | €-12k | €7k | €-3k | €-8k |
| Amounts payable | 17/49 | €229k | €245k | €9k | €10k | €7k |
| Amounts payable within one year | 42/48 | €176k | €245k | €9k | €9k | €7k |
| Trade debts payable within one year | 44 | €26k | €69k | €1k | €2k | €2k |
| Income statement | ||||||
| Gross operating margin | 9900 | €87k | €-15k | €17k | €9k | €-503 |
| Operating result | 9901 | €-2k | €-18k | €16k | €8k | €-2k |
| Financial income | 75 | €413 | €1k | - | - | €2 |
| Financial charges | 65 | €585 | €3k | €2k | €2k | €1k |
| Result before taxes | 9903 | €-2k | €-19k | €14k | €6k | €-3k |
| Income taxes | 67/77 | €279 | €663 | €4k | €2k | €390 |
| Net result for the period | 9904 | €-2k | €-20k | €11k | €4k | €-3k |
| Result to be appropriated | 9905 | €-2k | €-20k | €11k | €4k | €-3k |
| NACE primary | Full-service restaurants(56111) |
| Legal form | Private limited company(610) |
| Incorporation | 03-05-2004 |
| Status | Active |
| Postal code | 2970 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11362M0484/00G000 | Flanders | 1.7 ha | 1 · 827 m² | 17.1 m · 2 fl. |
| 11922C0427/02B000 | Flanders | 492 m² | 1 · 492 m² | 10.1 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
02-01-2025 Articles of association amended, translation of the articles, coordination of the articles and amendment of specific articles
Technical details
{
"notary": {
"name": "Frank Liesse",
"firm_city": null,
"firm_name": "Celis \u0026 Liesse",
"office_city": "Antwerpen",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2025-01-02",
"filing_date": "2024-12-30",
"act_kind_objet": "STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN), DOEL"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-12-27",
"unanimous": null
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"targeted_amendment"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "nl",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0865.075.001",
"name_full_after": "GASOTRA",
"legal_form_after": "BESloten Vennootschap",
"name_full_before": "GASOTRA",
"current_zetel_raw": "Bellevuedreef 44, 2970 Schilde",
"legal_form_before": "BESloten Vennootschap"
},
"special_mandates": [],
"articles_modified": [
{
"summary": "Artikel 4 werd gewijzigd om het voorwerp van de vennootschap te actualiseren en te wijzigen, met een uitgebreide lijst van activiteiten.",
"new_text": "Artikel 4: Voorwerp\nDe vennootschap heeft tot voorwerp, zowel in Belgi\u00EB als in het buitenland, voor eigen rekening of voor rekening van derden, of door deelname van dezen:\n- uitbating van een caf\u00E9-taverne;\n- uitbating van een school voor racketsporten;\n- het verhuren van terreinen voor racketsporten en materiaal;\n- het verkopen van sportkledij en sportmaterialen;\n- advies en bijstand aan de bedrij",
"change_kind": "amended",
"article_title": "Voorwerp",
"article_number": "4"
}
],
"governance_change": null,
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Frank Liesse",
"org_rep_person_name": null
},
"co_filed_documents": [
"afschrift akte",
"geco\u00F6rdineerde statuten",
"verslag zaakvoerder"
],
"shareholder_rights": null,
"voorwerp_change_summary": "De voorwerp van de vennootschap werd uitgebreid en geactualiseerd. Het omvat nu een bredere reeks activiteiten zoals de uitbating van een caf\u00E9-taverne, een school voor racketsporten, het verhuren van terreinen, het verkopen van sportkledij, adviesdiensten, participeren in andere vennootschappen, het uitoefenen van bestuurdersmandaten, het beheer van roerende en onroerend patrimonium, en alle onroerende transacties.",
"capital_structure_change": null,
"coordinated_text_lineage": null
}| Legal nameNL | GASOTRA |