GARNIER MONUMENTS FUNERAIRES
GARNIER MONUMENTS FUNERAIRES has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €149k and a net result of €59k. Equity is growing by ~52.3% per year across the filed fiscal years. Its solvency ranks better than 45% of 501 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €149k |
| Net result | €59k |
| Better than sector | 45% |
| Active | 23 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 40.6% | 47.0% | |
| Net result | €59k | €6k | |
| Equity | €149k | €82k | |
| Gross operating margin | €277k | €47k | |
| Staff costs | €145k | €60k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €124k | €45k | €111k | €89k |
| Net profit | €59k | €-5k | €55k | €693 |
| Cash flow | €100k | €36k | €87k | €50k |
| Staff costs | €145k | €212k | €197k | €143k |
| Income taxes | €15k | €539 | €14k | €2k |
| Dividends | - | - | - | - |
| Total assets | €366k | €438k | €481k | €454k |
| Equity | €149k | €90k | €95k | €40k |
| Debt | €218k | €348k | €386k | €414k |
| of which ≤ 1y | €116k | €206k | €193k | €192k |
| of which > 1y | €101k | €142k | €193k | €217k |
| Working capital | €-15k | €-72k | €-53k | €-64k |
| Employees (FTE) | - | 4.4 | 5.0 | 4.3 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.87 | 0.65 | 0.72 | 0.67 |
| Quick ratio | 0.50 | 0.15 | 0.20 | 0.16 |
| Working capital ratio | -4.0% | -16.3% | -11.1% | -14.0% |
| Solvency | 40.6% | 20.5% | 19.7% | 8.8% |
| Debt / equity | 1.46 | 3.87 | 4.07 | 10.33 |
| Long-term debt ratio | 0.68 | 1.58 | 2.03 | 5.41 |
| Interest coverage | 14.92 | 5.15 | 11.26 | 2.33 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 16.1% | -1.2% | 11.4% | 0.2% |
| ROE | 39.6% | -5.8% | 57.8% | 1.7% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €366k | €438k | €481k | €454k |
| Fixed assets | 21/28 | €265k | €303k | €341k | €326k |
| Tangible fixed assets | 22/27 | €265k | €303k | €341k | €325k |
| Financial fixed assets | 28 | €273 | €273 | €273 | €273 |
| Current assets | 29/58 | €102k | €135k | €140k | €129k |
| Stocks & contracts in progress | 3 | €43k | €103k | €101k | €98k |
| Amounts receivable within one year | 40/41 | €51k | €19k | €28k | €23k |
| Cash & bank | 54/58 | €2k | €6k | €8k | €3k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €366k | €438k | €481k | €454k |
| Equity | 10/15 | €149k | €90k | €95k | €40k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €128k | €69k | €75k | €20k |
| Amounts payable | 17/49 | €218k | €348k | €386k | €414k |
| Amounts payable after one year | 17 | €101k | €142k | €193k | €217k |
| Amounts payable within one year | 42/48 | €116k | €206k | €193k | €192k |
| Trade debts payable within one year | 44 | €24k | €32k | €39k | €30k |
| Income statement | |||||
| Gross operating margin | 9900 | €277k | €264k | €317k | €237k |
| Operating result | 9901 | €82k | €4k | €78k | €40k |
| Financial income | 75 | €205 | €232 | €85 | €112 |
| Financial charges | 65 | €8k | €9k | €10k | €38k |
| Result before taxes | 9903 | €74k | €-5k | €69k | €2k |
| Income taxes | 67/77 | €15k | €539 | €14k | €2k |
| Net result for the period | 9904 | €59k | €-5k | €55k | €693 |
| Result to be appropriated | 9905 | €59k | €-5k | €55k | €693 |
| NACE primary | Cutting, shaping and finishing of stone(23700) |
| Legal form | Private limited company(610) |
| Incorporation | 23-10-2002 |
| Status | Active |
| Postal code | 5300 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92113A0002/00N014 | Wallonia | 2,113 m² | 1 · 467 m² | - |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | GARNIER MONUMENTS FUNERAIRES |