GARAGE MERINSKY
GARAGE MERINSKY has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.04M and a net result of €209k. Equity is growing by ~28.8% per year across the filed fiscal years. Its solvency ranks better than 31% of 39 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €1.04M |
| Net result | €209k |
| Staff (FTE) | 7.6 |
| Better than sector | 31% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 18.6% | 39.9% | |
| Net result | €209k | €70k | |
| Equity | €1.04M | €485k | |
| Gross operating margin | €841k | €415k | |
| Staff costs | €366k | €289k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €456k | €304k | €-20k | €179k |
| Net profit | €209k | €103k | €-202k | €22k |
| Cash flow | €330k | €224k | €-103k | €113k |
| Staff costs | €366k | €335k | €322k | €258k |
| Income taxes | €4 | - | €0 | - |
| Dividends | - | - | - | - |
| Total assets | €5.56M | €5.37M | €4.17M | €4.23M |
| Equity | €1.04M | €827k | €724k | €326k |
| Debt | €4.53M | €4.55M | €3.44M | €3.90M |
| of which ≤ 1y | €3.23M | €2.88M | €1.64M | €1.96M |
| of which > 1y | €1.29M | €1.67M | €1.81M | €1.94M |
| Working capital | €158k | €239k | €162k | €424k |
| Employees (FTE) | 7.6 | 7.0 | 7.0 | 6.4 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.05 | 1.08 | 1.10 | 1.22 |
| Quick ratio | 0.19 | 0.21 | 0.20 | 0.20 |
| Working capital ratio | 2.8% | 4.4% | 3.9% | 10.0% |
| Solvency | 18.6% | 15.4% | 17.4% | 7.7% |
| Debt / equity | 4.37 | 5.50 | 4.76 | 11.98 |
| Long-term debt ratio | 1.25 | 2.02 | 2.49 | 5.97 |
| Interest coverage | 3.50 | 3.78 | -0.23 | 2.35 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 3.8% | 1.9% | -4.8% | 0.5% |
| ROE | 20.2% | 12.5% | -27.8% | 6.6% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €5.56M | €5.37M | €4.17M | €4.23M |
| Fixed assets | 21/28 | €2.17M | €2.26M | €2.37M | €1.84M |
| Intangible fixed assets | 21 | €2k | €3k | €5k | €6k |
| Tangible fixed assets | 22/27 | €2.02M | €2.11M | €2.22M | €1.69M |
| Financial fixed assets | 28 | €144k | €144k | €144k | €144k |
| Current assets | 29/58 | €3.39M | €3.11M | €1.80M | €2.38M |
| Stocks & contracts in progress | 3 | €2.79M | €2.52M | €1.47M | €1.99M |
| Amounts receivable within one year | 40/41 | €326k | €375k | €190k | €229k |
| Cash & bank | 54/58 | €255k | €202k | €127k | €147k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €5.56M | €5.37M | €4.17M | €4.23M |
| Equity | 10/15 | €1.04M | €827k | €724k | €326k |
| Contributions / capital | 10/11 | €483k | €483k | €483k | €483k |
| Reserves | 13 | €480k | €451k | €423k | €416k |
| Accumulated profits (losses) | 14 | €-462k | €-672k | €-775k | €-573k |
| Amounts payable | 17/49 | €4.53M | €4.55M | €3.44M | €3.90M |
| Amounts payable after one year | 17 | €1.29M | €1.67M | €1.81M | €1.94M |
| Amounts payable within one year | 42/48 | €3.23M | €2.88M | €1.64M | €1.96M |
| Trade debts payable within one year | 44 | €2.94M | €2.71M | €1.38M | €1.69M |
| Income statement | |||||
| Gross operating margin | 9900 | €841k | €664k | €756k | €456k |
| Operating result | 9901 | €335k | €183k | €-118k | €88k |
| Financial income | 75 | €5k | €856 | €6k | €10k |
| Financial charges | 65 | €130k | €80k | €85k | €76k |
| Result before taxes | 9903 | €209k | €103k | €-202k | €22k |
| Income taxes | 67/77 | €4 | - | €0 | - |
| Net result for the period | 9904 | €209k | €103k | €-202k | €22k |
| Result to be appropriated | 9905 | €209k | €103k | €-202k | €22k |
| NACE primary | General maintenance and repair of cars and light vans (up to 3.5 tonnes)(95311) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 08-01-2003 |
| Status | Active |
| Postal code | 3800 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71353I0011/00E000 | Flanders | 6,248 m² | 1 · 2,173 m² | 13.9 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | GARAGE MERINSKY |