Balance sheet
Code20242025
Assets
Total assets20/58€14.54M€8.75M▼
Fixed assets21/28€844k€1.11M▲
Tangible fixed assets22/27€742k€1.01M▲
Land and buildings22€201k€172k▼
Plant, machinery and equipment23€145k€135k▼
Furniture and vehicles24€397k€700k▲
Financial fixed assets28€102k€102k=
Affiliated companies280/1€100k€100k=
Participating interests280€100k€100k=
Other financial fixed assets284/8€2k€2k=
Amounts receivable and cash guarantees285/8€2k€2k=
Current assets29/58€13.69M€7.64M▼
Stocks and contracts in progress3€5.14M€3.44M▼
Stocks30/36€5.14M€3.44M▼
Goods purchased for resale34€5.14M€3.44M▼
Amounts receivable within one year40/41€8.29M€3.80M▼
Trade receivables40€8.13M€3.80M▼
Other amounts receivable41€159k€2k▼
Cash at bank and in hand54/58€220k€288k▲
Deferred charges and accrued income490/1€40k€114k▲
Equity and liabilities
Total equity and liabilities10/49€14.54M€8.75M▼
Equity10/15€2.27M€2.32M▲
Contributions10/11€74k€74k=
Capital10€74k€74k=
Issued capital100€74k€74k=
Reserves13€1.16M€1.16M=
Non-distributable reserves130/1€7k€7k=
Legal reserve130€7k€7k=
Tax-exempt reserves132€48k€48k=
Distributable reserves133€1.10M€1.10M=
Profit (loss) carried forward14€1.04M€1.09M▲
Provisions and deferred taxes16€476k€532k▲
Provisions for liabilities and charges160/5€476k€532k▲
Major repairs and maintenance162€240k€180k▼
Other liabilities and charges164/5€236k€352k▲
Amounts payable17/49€11.79M€5.90M▼
Amounts payable after more than one year17€454k€846k▲
Financial debts170/4€454k€846k▲
Credit institutions173€454k€316k▼
Other loans174-€530k
Amounts payable within one year42/48€11.16M€4.95M▼
Current portion of amounts payable after more than one year42€164k€137k▼
Financial debts43€149k€149k▼
Credit institutions430/8€122k€122k=
Other loans439€27k€27k▼
Trade debts44€9.69M€4.43M▼
Suppliers440/4€9.69M€4.43M▼
Taxes, remuneration and social security45€481k€213k▼
Taxes450/3€304k€24k▼
Remuneration and social security454/9€177k€189k▲
Other amounts payable47/48€677k€22k▼
Accrued charges and deferred income492/3€181k€98k▼
Income statement
Code20242025
Operating income70/76A€35.45M€30.55M▼
Turnover70€35.28M€30.28M▼
Other operating income74€174k€269k▲
Operating charges60/66A€35.11M€30.35M▼
Goods for resale, raw materials and consumables60€31.67M€26.70M▼
Purchases600/8€30.57M€25.00M▼
Change in stocks: decrease (increase)609€1.10M€1.70M▲
Services and other goods61€1.46M€1.34M▼
Remuneration, social security and pensions62€1.84M€1.97M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€166k€205k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€913€66k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€-42k€56k▲
Other operating charges640/8€17k€12k▼
Operating profit (loss)9901€337k€198k▼
Financial income75/76B€115€102▼
Recurring financial income75€115€102▼
Other financial income752/9€115€102▼
Financial charges65/66B€167k€110k▼
Recurring financial charges65€167k€110k▼
Debt charges650€167k€109k▼
Other financial charges652/9-€1k
Profit (loss) for the period before taxes9903€170k€88k▼
Income taxes67/77€57k€33k▼
Taxes670/3€57k€33k▼
Profit (loss) for the period9904€114k€55k▼
Profit (loss) for the period to be appropriated9905€114k€55k▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.04M€1.09M▲
Profit (loss) brought forward from the previous period14P€924k€1.04M▲
Social balance
Average headcount (FTE)908725.329.1▲