G & M Assurances
G & M Assurances has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €313k and a net result of €-9k. Equity is growing by ~84.1% per year across the filed fiscal years. The computed 12-month bankruptcy probability is 1.2% (low).
| Equity | €313k |
| Net result | €-9k |
| Active | 11 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €-19k | €-12k | €27k | €-9k |
| Net profit | €-9k | €234k | €7k | €-23k |
| Cash flow | €-9k | €235k | €18k | €-11k |
| Staff costs | €0 | €5k | €42k | €31k |
| Income taxes | €0 | €125k | €7k | €391 |
| Dividends | - | - | - | - |
| Total assets | €313k | €443k | €108k | €98k |
| Equity | €313k | €322k | €75k | €68k |
| Debt | €0 | €120k | €33k | €30k |
| of which ≤ 1y | €0 | €120k | €33k | €30k |
| of which > 1y | - | - | - | - |
| Working capital | €313k | €320k | €42k | €22k |
| Employees (FTE) | - | 1.0 | 1.0 | 1.0 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | - | 3.66 | 2.29 | 1.74 |
| Quick ratio | - | 3.66 | 2.29 | 1.74 |
| Working capital ratio | 100.0% | 72.3% | 39.2% | 22.9% |
| Solvency | 100.0% | 72.8% | 69.5% | 69.3% |
| Debt / equity | 0.00 | 0.37 | 0.44 | 0.44 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | -150.04 | -8.45 | 12.10 | -7.48 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -3.0% | 53.0% | 6.5% | -23.0% |
| ROE | -3.0% | 72.8% | 9.4% | -33.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €313k | €443k | €108k | €98k |
| Fixed assets | 21/28 | €0 | €2k | €33k | €46k |
| Intangible fixed assets | 21 | - | €0 | €30k | €40k |
| Tangible fixed assets | 22/27 | €0 | €2k | €3k | €6k |
| Financial fixed assets | 28 | €0 | €78 | €78 | €78 |
| Current assets | 29/58 | €313k | €440k | €76k | €53k |
| Amounts receivable within one year | 40/41 | €75k | €81k | €15k | €21k |
| Investments | 50/53 | €0 | €173k | €50k | €20k |
| Cash & bank | 54/58 | €238k | €186k | €9k | €10k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €313k | €443k | €108k | €98k |
| Equity | 10/15 | €313k | €322k | €75k | €68k |
| Contributions / capital | 10/11 | €19k | €19k | €6k | €6k |
| Reserves | 13 | €236k | €236k | €2k | €2k |
| Accumulated profits (losses) | 14 | €58k | €67k | €67k | €60k |
| Amounts payable | 17/49 | €0 | €120k | €33k | €30k |
| Amounts payable within one year | 42/48 | €0 | €120k | €33k | €30k |
| Trade debts payable within one year | 44 | €0 | €866 | €1k | €2k |
| Income statement | |||||
| Gross operating margin | 9900 | €-12k | €-6k | €78k | €28k |
| Operating result | 9901 | €-19k | €-13k | €16k | €-21k |
| Financial income | 75 | €10k | €1k | €113 | €3 |
| Financial charges | 65 | €130 | €1k | €2k | €1k |
| Result before taxes | 9903 | €-9k | €359k | €14k | €-22k |
| Income taxes | 67/77 | €0 | €125k | €7k | €391 |
| Net result for the period | 9904 | €-9k | €234k | €7k | €-23k |
| Result to be appropriated | 9905 | €-9k | €234k | €7k | €-23k |
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 13-01-2015 |
| Status | Active |
| Postal code | 1410 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25110B0468/00B000 | Wallonia | 2,037 m² | 1 · 522 m² | - |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | G & M Assurances |