G&CR Consult
G&CR Consult has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €168k and a net result of €-22k. Equity is shrinking by ~10.3% per year across the filed fiscal years. Its solvency ranks better than 31% of 16619 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €168k |
| Net result | €-22k |
| Better than sector | 31% |
| Active | 11 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 36.1% | 60.0% | |
| Net result | €-22k | €29k | |
| Equity | €168k | €72k | |
| Gross operating margin | €6k | €55k | |
| Total assets | €466k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €3k | €3k | €-2k | €56k | €129k |
| Net profit | €-22k | €-21k | €-25k | €27k | €76k |
| Cash flow | €-8k | €-7k | €-9k | €40k | €99k |
| Staff costs | - | - | - | - | - |
| Income taxes | €141 | €174 | €616 | €10k | €23k |
| Dividends | - | - | - | - | - |
| Total assets | €466k | €481k | €493k | €513k | €458k |
| Equity | €168k | €191k | €212k | €237k | €210k |
| Debt | €297k | €291k | €281k | €276k | €248k |
| of which ≤ 1y | €154k | €119k | €84k | €49k | €32k |
| of which > 1y | €136k | €166k | €195k | €227k | €216k |
| Working capital | €-151k | €-115k | €-77k | €-38k | €19k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.02 | 0.03 | 0.09 | 0.23 | 1.57 |
| Quick ratio | 0.02 | 0.03 | 0.09 | 0.23 | 1.57 |
| Working capital ratio | -32.3% | -23.9% | -15.6% | -7.4% | 4.1% |
| Solvency | 36.1% | 39.6% | 43.0% | 46.1% | 45.9% |
| Debt / equity | 1.77 | 1.52 | 1.33 | 1.17 | 1.18 |
| Long-term debt ratio | 0.81 | 0.87 | 0.92 | 0.96 | 1.03 |
| Interest coverage | 0.28 | 0.29 | -0.30 | 9.60 | 20.78 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -4.8% | -4.4% | -5.0% | 5.2% | 16.7% |
| ROE | -13.3% | -11.2% | -11.7% | 11.2% | 36.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €466k | €481k | €493k | €513k | €458k |
| Fixed assets | 21/28 | €462k | €477k | €485k | €502k | €407k |
| Tangible fixed assets | 22/27 | €462k | €477k | €485k | €502k | €407k |
| Current assets | 29/58 | €4k | €4k | €7k | €11k | €51k |
| Amounts receivable within one year | 40/41 | €1k | €0 | €4k | €2k | €33k |
| Cash & bank | 54/58 | €2k | €3k | €3k | €8k | €18k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €466k | €481k | €493k | €513k | €458k |
| Equity | 10/15 | €168k | €191k | €212k | €237k | €210k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €150k | €172k | €193k | €2k | €2k |
| Accumulated profits (losses) | 14 | - | - | €0 | €216k | €190k |
| Amounts payable | 17/49 | €297k | €291k | €281k | €276k | €248k |
| Amounts payable after one year | 17 | €136k | €166k | €195k | €227k | €216k |
| Amounts payable within one year | 42/48 | €154k | €119k | €84k | €49k | €32k |
| Trade debts payable within one year | 44 | €4k | €2k | €5k | €534 | €2k |
| Income statement | ||||||
| Gross operating margin | 9900 | €6k | €4k | €-499 | €57k | €131k |
| Operating result | 9901 | €-12k | €-12k | €-18k | €43k | €106k |
| Financial income | 75 | - | - | - | €0 | €1 |
| Financial charges | 65 | €10k | €9k | €6k | €6k | €6k |
| Result before taxes | 9903 | €-22k | €-21k | €-24k | €37k | €100k |
| Income taxes | 67/77 | €141 | €174 | €616 | €10k | €23k |
| Net result for the period | 9904 | €-22k | €-21k | €-25k | €27k | €76k |
| Result to be appropriated | 9905 | €-22k | €-21k | €-25k | €27k | €76k |
| NACE primary | Other information technology and computer services(62900) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 10-08-2015 |
| Status | Active |
| Postal code | 9890 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44005A0109/00L000 | Flanders | 889 m² | 1 · 138 m² | 8.4 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | G&CR Consult |