Future Topco
The computed 12-month bankruptcy probability of Future Topco is 0.6% (low). The 2025 annual accounts show equity of €463.12M and a net result of €-111k. The company has been active since 2024 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €463.12M |
| Net result | €-111k |
| Active | 2 yrs |
| Board | 6 |
Mixed profile: strong on solvency, weaker on profitability.
Computed on 4 of 5 axes. Not measured: growth. An unmeasured axis is not a zero: no data was read for it.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →| Fiscal year | 2025 |
|---|---|
| Deposit | consolidatie |
| Revenue | - |
| EBITDA | - |
| Net profit | €-111k |
| Cash flow | - |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €463.34M |
| Equity | €463.12M |
| Debt | €224k |
| of which ≤ 1y | €224k |
| of which > 1y | - |
| Working capital | €4.89M |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 22.78 |
| Quick ratio | 22.78 |
| Working capital ratio | 1.1% |
| Solvency | 100.0% |
| Debt / equity | 0.00 |
| Long-term debt ratio | - |
| Interest coverage | - |
| Gross margin | - |
| Net margin | - |
| ROA | 0.0% |
| ROE | 0.0% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (18 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €463.34M |
| Fixed assets | 21/28 | €458.23M |
| Financial fixed assets | 28 | €458.23M |
| Current assets | 29/58 | €5.11M |
| Amounts receivable within one year | 40/41 | €5.08M |
| Cash & bank | 54/58 | €35k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €463.34M |
| Equity | 10/15 | €463.12M |
| Contributions / capital | 10/11 | €463.23M |
| Accumulated profits (losses) | 14 | €-111k |
| Amounts payable | 17/49 | €224k |
| Amounts payable within one year | 42/48 | €224k |
| Trade debts payable within one year | 44 | €122k |
| Income statement | ||
| Operating result | 9901 | €-108k |
| Financial charges | 65 | €3k |
| Result before taxes | 9903 | €-111k |
| Net result for the period | 9904 | €-111k |
| Result to be appropriated | 9905 | €-111k |
-
ArtexisLegal entityDirector· perm. rep.: EVERARD ÉricState Gazette act 25336656 (11-06-2025)Current11-06-2025 → present
-
Cuil Bay Capital Group LimitedLegal entityDirector· perm. rep.: EMSLIE James DouglasState Gazette act 25336656 (11-06-2025)Current11-06-2025 → present
-
EVERARD EricDirectorState Gazette act 24421048 (06-08-2024)Current24-07-2024 → present
-
LAVIOLETTE ArnaudDirectorState Gazette act 24421048 (06-08-2024)Current24-07-2024 → present
-
AN WilliamDirectorState Gazette act 24419936 (31-07-2024)Current23-07-2024 → present
-
GREEN Thomas LemayDirectorState Gazette act 24419936 (31-07-2024)Current23-07-2024 → present
| NACE primary | Activiteiten van adviesbureaus op het gebied van bedrijfsvoering en overig managementadvies(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 28-05-2024 |
| Status | Active |
| Postal code | 1200 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21672C0070/00X000 | Brussels | 1.7 ha | 1 · 4,103 m² | 44.1 m · 4 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
11-06-2025 Capital increase of €5,000,000 to €5,000,000
- €0 → €5.000.000
Technical details
{
"events": [
{
"kind": "capital_increase",
"after_eur": 5000000.0,
"delta_eur": 5000000.0,
"before_eur": 0.0,
"_arith_derived": "before",
"share_emission": {
"agio_eur": null,
"share_form": "nominal",
"share_class": null,
"n_new_shares": 207621,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "numeraire",
"paid_up_delta_eur": 5000000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "create"
}
],
"notary": {
"name": "Tim CARNEWAL",
"firm_city": null,
"firm_name": "Berquin Notaires",
"office_city": "Bruxelles",
"is_associated": true
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-06-11",
"filing_date": "2025-06-06",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"act_date": "2025-05-28",
"unanimous": null,
"under_authorized_capital": true,
"underlying_resolution_date": null
},
"bedrijfsrevisor": {
"waived": false,
"firm_kbo": "0431.088.289",
"firm_name": "BDO Bedrijfsrevisoren",
"ibr_number": null,
"mission_type": "none",
"individual_name": "Micha\u00EBl Delbeke"
},
"subject_company": {
"kbo": "1009.755.251",
"name_full": "Future Topco",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Tim CARNEWAL",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal",
"procuration",
"texte coordonn\u00E9 des statuts"
],
"shareholders_after": [],
"share_classes_after": [
{
"n_shares": 18983871,
"class_name": "Actions Privil\u00E9gi\u00E9es de S\u00E9rie D",
"capital_share_eur": null,
"voting_rights_per_share": 0.0
},
{
"n_shares": 438583,
"class_name": "Actions Privil\u00E9gi\u00E9es de S\u00E9rie D1",
"capital_share_eur": null,
"voting_rights_per_share": 0.0
}
]
}06-08-2024 Registered office moved from Bruxelles to Woluwe-Saint-Lambert
- Rue de la Chancellerie 2 bte 1 : 1000 Bruxelles → 1200 Woluwe-Saint-Lambert, Rue Saint-Lambert 135
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "1200 Woluwe-Saint-Lambert, Rue Saint-Lambert 135",
"city": "Woluwe-Saint-Lambert",
"region": "brussels_hoofdstedelijk_gewest",
"street": "Rue Saint-Lambert",
"country": "BE",
"postcode": "1200",
"box_number": null,
"street_number": "135",
"locality_suffix": null
},
"old_address": {
"raw": "Rue de la Chancellerie 2 bte 1 : 1000 Bruxelles",
"city": "Bruxelles",
"region": "brussels_hoofdstedelijk_gewest",
"street": "Rue de la Chancellerie",
"country": "BE",
"postcode": "1000",
"box_number": "1",
"street_number": "2",
"locality_suffix": null
},
"effective_date": "2024-07-24",
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": "Tim CARNEWAL",
"firm_city": null,
"firm_name": "BERQUIN NOTAIRES",
"office_city": "Bruxelles",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2024-08-06",
"filing_date": "2024-08-02",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"date": "2024-07-24",
"unanimous": null
},
"subject_company": {
"kbo": "1009.755.251",
"name_full": "Future Topco",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Peter VAN MELKEBEKE",
"org_rep_person_name": null,
"person_role_at_subject": "Notaire"
},
"co_filed_documents": [
"une exp\u00E9dition du proc\u00E8s-verbal",
"trois procurations",
"le texte coordonn\u00E9 des statuts"
]
}31-07-2024 2 directors appointed
- GREEN Thomas Lemay, Bestuurder
- AN William, Bestuurder
Technical details
{
"events": [
{
"kind": "board_snapshot",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "GREEN Thomas Lemay",
"address": null,
"birth_date": "1983-04-15",
"profession": null,
"birth_place": "Portsmouth, Royaume-Uni"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": "2024-07-23",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "AN William",
"address": null,
"birth_date": "1996-08-03",
"profession": null,
"birth_place": "P\u00E9kin, Chine"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": "2024-07-23",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": null,
"person": {
"rrn": null,
"name": "Zo\u00E9 Hannecart",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": null,
"person": {
"rrn": null,
"name": "Aude Goffaux",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": null,
"person": {
"rrn": null,
"name": "Lancelot Dinsart",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": null,
"person": {
"rrn": null,
"name": "Nick Hallemeesch",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Tim CARNEWAL",
"firm_city": null,
"firm_name": "BERQUIN NOTAIRES",
"office_city": "Bruxelles",
"is_associated": true
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-07-31",
"filing_date": "2024-07-29",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2024-07-23",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-07-23",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-07-23",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-07-23",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-07-23",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-07-23",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-07-23",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-07-23",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-07-23",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-07-23",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-07-23",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-07-23",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-07-23",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-07-23",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "1009.755.251",
"name_full": "Future Topco",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Tim Carnewal",
"org_rep_person_name": null,
"person_role_at_subject": "Notaire"
},
"co_filed_documents": [
"une exp\u00E9dition du proc\u00E8s-verbal",
"deux procurations",
"un rapport de l\u0027organe d\u0027administration \u00E9tabli en application de l\u0027article 5:102 du Code des soci\u00E9t\u00E9s",
"le texte coordonn\u00E9 des statuts"
],
"corrected_publication_numac": null
}| Legal nameFR | Future Topco |