FUN-FRIT
FUN-FRIT has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €466k and a net result of €89k. Equity is growing by ~18% per year across the filed fiscal years. Its solvency ranks better than 57% of 1106 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).
| Equity | €466k |
| Net result | €89k |
| Staff (FTE) | 2.2 |
| Better than sector | 57% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 33.5% | 25.6% | |
| Net result | €89k | €7k | |
| Equity | €466k | €22k | |
| Gross operating margin | €231k | €63k | |
| Staff costs | €60k | €51k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €169k | €151k | €157k | €152k |
| Net profit | €89k | €90k | €94k | €100k |
| Cash flow | €103k | €105k | €110k | €110k |
| Staff costs | €60k | €52k | €42k | €28k |
| Income taxes | €37k | €38k | €39k | €41k |
| Dividends | €53k | €13k | €12k | €850 |
| Total assets | €1.39M | €941k | €550k | €440k |
| Equity | €466k | €430k | €354k | €272k |
| Debt | €926k | €510k | €196k | €169k |
| of which ≤ 1y | €142k | €130k | €75k | €39k |
| of which > 1y | €784k | €381k | €121k | €130k |
| Working capital | €87k | €263k | €255k | €173k |
| Employees (FTE) | 2.2 | 2.0 | 1.6 | 0.6 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.61 | 3.03 | 4.39 | 5.47 |
| Quick ratio | 1.47 | 2.91 | 4.13 | 5.00 |
| Working capital ratio | 6.3% | 28.0% | 46.3% | 39.4% |
| Solvency | 33.5% | 45.7% | 64.3% | 61.7% |
| Debt / equity | 1.99 | 1.19 | 0.55 | 0.62 |
| Long-term debt ratio | 1.68 | 0.88 | 0.34 | 0.48 |
| Interest coverage | 5.87 | 19.53 | 20.57 | 631.74 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 6.4% | 9.5% | 17.1% | 22.7% |
| ROE | 19.1% | 20.8% | 26.6% | 36.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.39M | €941k | €550k | €440k |
| Fixed assets | 21/28 | €1.16M | €548k | €220k | €228k |
| Tangible fixed assets | 22/27 | €1.16M | €543k | €215k | €223k |
| Financial fixed assets | 28 | €5k | €5k | €5k | €5k |
| Current assets | 29/58 | €230k | €393k | €330k | €212k |
| Stocks & contracts in progress | 3 | €21k | €16k | €20k | €18k |
| Amounts receivable within one year | 40/41 | €7k | €42k | €17k | €12k |
| Investments | 50/53 | €10k | €10k | €10k | - |
| Cash & bank | 54/58 | €171k | €306k | €244k | €178k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.39M | €941k | €550k | €440k |
| Equity | 10/15 | €466k | €430k | €354k | €272k |
| Contributions / capital | 10/11 | €18k | €19k | €19k | €19k |
| Reserves | 13 | €448k | €412k | €335k | €253k |
| Amounts payable | 17/49 | €926k | €510k | €196k | €169k |
| Amounts payable after one year | 17 | €784k | €381k | €121k | €130k |
| Amounts payable within one year | 42/48 | €142k | €130k | €75k | €39k |
| Trade debts payable within one year | 44 | €66k | €99k | €55k | €14k |
| Income statement | |||||
| Gross operating margin | 9900 | €231k | €204k | €203k | €183k |
| Operating result | 9901 | €155k | €135k | €141k | €141k |
| Financial income | 75 | - | - | - | €25 |
| Financial charges | 65 | €29k | €8k | €8k | €240 |
| Result before taxes | 9903 | €126k | €127k | €133k | €141k |
| Income taxes | 67/77 | €37k | €38k | €39k | €41k |
| Net result for the period | 9904 | €89k | €90k | €94k | €100k |
| Result to be appropriated | 9905 | €89k | €90k | €94k | €100k |
-
BV XIAOLegal entityDirector· perm. rep.: IVANGH SharonState Gazette act 23486232 (28-12-2023)Current28-12-2023 → present
-
XIAO DannyDirectorState Gazette act 23486232 (28-12-2023)Current28-12-2023 → present
-
XIAO YijieDirectorState Gazette act 23486232 (28-12-2023)Current28-12-2023 → present
-
De vennootschap Xiao BVLegal entityDirectorState Gazette act 22143187 (06-12-2022)Current10-11-2022 → present
| NACE primary | Limited-service restaurants, excluding mobile food services(56112) |
| Legal form | Private limited company(610) |
| Incorporation | 07-02-2008 |
| Status | Active |
| Postal code | 3520 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71066A0980/00L000 | Flanders | 1,701 m² | 1 · 160 m² | 10.4 m · 2 fl. |
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
28-12-2023 3 directors appointed
- XIAO Danny, Bestuurder
- XIAO Yijie, Bestuurder
- IVANGH Sharon, Bestuurder
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De vergadering verleent kwijting en ontslag aan de zaakvoerders, te weten :",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "XIAO Danny",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "Worden benoemd tot bestuurder van de vennootschap voor onbepaalde duur:",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "XIAO Yijie",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "Worden benoemd tot bestuurder van de vennootschap voor onbepaalde duur:",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "IVANGH Sharon",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "BV XIAO",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "De BV XIAO, voornoemd, vertegenwoordigd door haar vaste vertegenwoordiger Mevrouw IVANGH Sharon, voornoemd",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "BV XIAO",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De vergadering verleent kwijting en ontslag aan de zaakvoerders, te weten :",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De vergadering verleent kwijting en ontslag aan de zaakvoerders, te weten :",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De vergadering verleent kwijting en ontslag aan de zaakvoerders, te weten :",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0776.944.066",
"name": "CROW ACCOUNTING",
"address": "De Weven 14, 3583 Beringen",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Er wordt volmacht gegeven aan de besloten vennootschap CROW ACCOUNTING met zetel te 3583 Beringen, De Weven 14, ondernemingsnummer 0776.944.066., met recht van indeplaatsstelling of subdelegatie, om alle formaliteiten te vervullen die nodig of dienstig zijn inzake inschrijving, wijziging of stopzett",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Myrrhine VROLIX",
"firm_city": null,
"firm_name": null,
"office_city": "Hasselt",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-28",
"filing_date": "2023-12-26",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-12-01",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0895.572.987",
"name_full": "FUN FRIT",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Myrrhine VROLIX",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"een eensluidende uitgifte van de akte",
"verslag bestuursorgaan",
"geco\u00F6rdineerde statuten"
],
"corrected_publication_numac": null
}06-12-2022 De vennootschap Xiao BV appointed as director
- De vennootschap Xiao BV, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": "0793.376.856",
"name": "De vennootschap Xiao BV",
"address": "Oppelsenweg 7, 3520 Zonhoven",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2022-11-10",
"evidence_quote": "De bijzondere algemene vergadering beslist met eenparigheid van de stemmen, als nieuwe bestuurder te benoemen op datum 10 november 2022: - De vennootschap Xiao BV met ondernemingsnummer 0793.376.856 en maatschappelijke zetel gelegen te Oppelsenweg 7, 3520 Zonhoven met als vaste vertegenwoordiger mev",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Bijzondere volmacht voor de formaliteiten. Een bijzondere volmacht wordt toegekend aan Fr\u00E9derique Zwakhoven Fiscaal Accountant - ITAA, bestuurder van de onderneming Crow Accounting bv met ondememingsnummer 0776.944.066 en ITAA lidnummer 52.364.438, om in naam en voor rekening van de vennootschap all",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Antwerpen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": null,
"filing_date": "2022-11-24",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "bijzondere_algemene_vergadering",
"date": "2022-11-10",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0895.572.987",
"name_full": "Fun-Frit",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Xiao Danny",
"org_rep_person_name": null,
"person_role_at_subject": "Bestuurder"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | FUN-FRIT |