FRANK NOPPE
FRANK NOPPE has been active since 1990 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €28k and a net result of €2k. Equity is growing by ~6.8% per year across the filed fiscal years. Its solvency ranks better than 78% of 36383 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €28k |
| Net result | €2k |
| Better than sector | 78% |
| Active | 36 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 72.6% | 46.6% | |
| Net result | €2k | €9k | |
| Equity | €28k | €58k | |
| Gross operating margin | €10k | €38k | |
| Staff costs | €508 | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €8k | €6k | €6k | €-3k | €14k |
| Net profit | €2k | €2k | €2k | €-6k | €8k |
| Cash flow | €5k | €4k | €4k | €-5k | €14k |
| Staff costs | €508 | €108 | €587 | €581 | - |
| Income taxes | €1k | €166 | €154 | €371 | €422 |
| Dividends | - | - | - | - | - |
| Total assets | €39k | €38k | €33k | €49k | €45k |
| Equity | €28k | €26k | €24k | €22k | €29k |
| Debt | €11k | €11k | €9k | €27k | €16k |
| of which ≤ 1y | €6k | €5k | €9k | €27k | €16k |
| of which > 1y | €5k | €7k | - | - | - |
| Working capital | €21k | €18k | €20k | €18k | €23k |
| Employees (FTE) | - | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 4.80 | 4.72 | 3.31 | 1.67 | 2.38 |
| Quick ratio | 4.29 | 4.13 | 2.99 | 1.57 | 2.23 |
| Working capital ratio | 54.9% | 48.2% | 59.9% | 36.4% | 50.4% |
| Solvency | 72.6% | 69.7% | 74.1% | 45.4% | 63.5% |
| Debt / equity | 0.38 | 0.43 | 0.35 | 1.20 | - |
| Long-term debt ratio | 0.18 | 0.25 | - | - | - |
| Interest coverage | 3.69 | 2.81 | 3.22 | -2.54 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 4.8% | 5.0% | 6.6% | -12.8% | 18.1% |
| ROE | 6.6% | 7.1% | 8.9% | -28.2% | 28.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €39k | €38k | €33k | €49k | €45k |
| Fixed assets | 21/28 | €12k | €15k | €5k | €4k | €10k |
| Tangible fixed assets | 22/27 | €12k | €15k | €5k | €4k | €10k |
| Current assets | 29/58 | €27k | €23k | €28k | €45k | €39k |
| Stocks & contracts in progress | 3 | €3k | €3k | €3k | €3k | €2k |
| Amounts receivable within one year | 40/41 | €17k | €13k | €9k | €29k | €26k |
| Cash & bank | 54/58 | €7k | €7k | €14k | €12k | €8k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €39k | €38k | €33k | €49k | €45k |
| Equity | 10/15 | €28k | €26k | €24k | €22k | €29k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | - |
| Reserves | 13 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €8k | €6k | €4k | €2k | €8k |
| Amounts payable | 17/49 | €11k | €11k | €9k | €27k | €16k |
| Amounts payable after one year | 17 | €5k | €7k | - | - | - |
| Amounts payable within one year | 42/48 | €6k | €5k | €9k | €27k | €16k |
| Trade debts payable within one year | 44 | €3k | €3k | €8k | €16k | €9k |
| Income statement | ||||||
| Gross operating margin | 9900 | €10k | €7k | €8k | €-811 | €14k |
| Operating result | 9901 | €5k | €4k | €4k | €-5k | €9k |
| Financial income | 75 | €99 | €38 | €0 | €1 | €2 |
| Financial charges | 65 | €2k | €2k | €2k | €1k | €2k |
| Result before taxes | 9903 | €3k | €2k | €2k | €-6k | €7k |
| Income taxes | 67/77 | €1k | €166 | €154 | €371 | €422 |
| Net result for the period | 9904 | €2k | €2k | €2k | €-6k | €6k |
| Result to be appropriated | 9905 | €2k | €2k | €2k | €-6k | €6k |
| NACE primary | Installation of electric heating, air conditioning, cooling and ventilation(43222) |
| Legal form | Private limited company(610) |
| Incorporation | 30-07-1990 |
| Status | Active |
| Postal code | 2550 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11602C0648/00R003 | Flanders | 549 m² | 1 · 151 m² | 7.6 m · 2 fl. |
| Legal nameNL | FRANK NOPPE |