FNDesign
FNDesign has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €221k and a net result of €147k. Equity is growing by ~34.4% per year across the filed fiscal years. Its solvency ranks better than 35% of 16619 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €221k |
| Net result | €147k |
| Better than sector | 35% |
| Active | 10 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 42.2% | 60.0% | |
| Net result | €147k | €29k | |
| Equity | €221k | €72k | |
| Gross operating margin | €273k | €55k | |
| Total assets | €523k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €272k | €202k | €143k | €78k | €56k |
| Net profit | €147k | €129k | €94k | €49k | €35k |
| Cash flow | €212k | €149k | €104k | €56k | €41k |
| Staff costs | - | - | - | - | - |
| Income taxes | €55k | €54k | €40k | €22k | €15k |
| Dividends | €145k | €51k | €31k | €13k | €9k |
| Total assets | €523k | €300k | €217k | €118k | €78k |
| Equity | €221k | €219k | €141k | €78k | €42k |
| Debt | €302k | €81k | €76k | €40k | €36k |
| of which ≤ 1y | €154k | €61k | €71k | €30k | €23k |
| of which > 1y | €147k | €2k | €6k | €9k | €13k |
| Working capital | €-36k | €175k | €63k | €64k | €24k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.77 | 3.85 | 1.89 | 3.11 | 2.05 |
| Quick ratio | 0.77 | 3.85 | 1.89 | 3.05 | 1.99 |
| Working capital ratio | -6.9% | 58.3% | 29.0% | 54.7% | 31.2% |
| Solvency | 42.2% | 72.9% | 64.8% | 66.2% | 53.9% |
| Debt / equity | 1.37 | 0.37 | 0.54 | 0.51 | 0.86 |
| Long-term debt ratio | 0.67 | 0.01 | 0.04 | 0.12 | 0.30 |
| Interest coverage | 57.84 | 837.40 | 474.73 | 294.87 | 146.80 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 28.1% | 42.9% | 43.3% | 41.5% | 45.0% |
| ROE | 66.6% | 58.8% | 66.8% | 62.7% | 83.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €523k | €300k | €217k | €118k | €78k |
| Fixed assets | 21/28 | €404k | €64k | €84k | €23k | €30k |
| Tangible fixed assets | 22/27 | €404k | €64k | €84k | €23k | €30k |
| Current assets | 29/58 | €118k | €236k | €134k | €95k | €48k |
| Stocks & contracts in progress | 3 | - | - | €0 | €2k | €1k |
| Amounts receivable within one year | 40/41 | €32k | €80k | €67k | €4k | €8k |
| Cash & bank | 54/58 | €84k | €153k | €64k | €88k | €37k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €523k | €300k | €217k | €118k | €78k |
| Equity | 10/15 | €221k | €219k | €141k | €78k | €42k |
| Contributions / capital | 10/11 | €1k | €1k | €1k | €1k | €1k |
| Reserves | 13 | €215k | €215k | €138k | €75k | €40k |
| Accumulated profits (losses) | 14 | €5k | €3k | €2k | €2k | €1k |
| Amounts payable | 17/49 | €302k | €81k | €76k | €40k | €36k |
| Amounts payable after one year | 17 | €147k | €2k | €6k | €9k | €13k |
| Amounts payable within one year | 42/48 | €154k | €61k | €71k | €30k | €23k |
| Trade debts payable within one year | 44 | €15k | €6k | €23k | €6k | €8k |
| Income statement | ||||||
| Gross operating margin | 9900 | €273k | €203k | €145k | €79k | €57k |
| Operating result | 9901 | €206k | €182k | €134k | €71k | €50k |
| Financial income | 75 | €1k | €922 | €686 | €18 | €143 |
| Financial charges | 65 | €5k | €241 | €302 | €266 | €379 |
| Result before taxes | 9903 | €202k | €183k | €134k | €71k | €50k |
| Income taxes | 67/77 | €55k | €54k | €40k | €22k | €15k |
| Net result for the period | 9904 | €147k | €129k | €94k | €49k | €35k |
| Result to be appropriated | 9905 | €147k | €129k | €94k | €49k | €35k |
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 04-07-2016 |
| Status | Active |
| Postal code | 8550 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34042B0324/00P000 | Flanders | 463 m² | 1 · 140 m² | 8.6 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | FNDesign |
| Trade nameNL | Neyt - Gayot |