FLORESSENCE
FLORESSENCE has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €702k and a net result of €15k. Equity is growing by ~4.1% per year across the filed fiscal years. Its solvency ranks better than 83% of 7779 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €702k |
| Net result | €15k |
| Staff (FTE) | 3.5 |
| Better than sector | 83% |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 79.1% | 44.6% | |
| Net result | €15k | €31k | |
| Equity | €702k | €395k | |
| Gross operating margin | €170k | €210k | |
| Staff costs | €104k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema | full schema |
| Revenue | €0 | €0 | €0 | - | - |
| EBITDA | €61k | €140k | €139k | €183k | €410k |
| Net profit | €15k | €74k | €80k | €127k | €276k |
| Cash flow | €52k | €110k | €107k | €167k | €309k |
| Staff costs | €104k | €124k | €142k | €147k | €161k |
| Income taxes | €4k | €24k | €25k | €8k | €91k |
| Dividends | €15k | €50k | €50k | - | €100k |
| Total assets | €887k | €942k | €1.08M | €1.09M | €1.12M |
| Equity | €702k | €701k | €677k | €648k | €621k |
| Debt | €185k | €241k | €405k | €441k | €502k |
| of which ≤ 1y | €72k | €107k | €241k | €218k | €221k |
| of which > 1y | €113k | €134k | €164k | €223k | €281k |
| Working capital | €580k | €564k | €546k | €576k | €584k |
| Employees (FTE) | 3.5 | 3.5 | 4.5 | 4.6 | 5.5 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 9.05 | 6.28 | 3.27 | 3.64 | 3.64 |
| Quick ratio | 2.49 | 1.70 | 1.22 | 0.92 | 1.10 |
| Working capital ratio | 65.4% | 59.8% | 50.5% | 52.9% | 52.0% |
| Solvency | 79.1% | 74.4% | 62.5% | 59.5% | 55.3% |
| Debt / equity | 0.26 | 0.34 | 0.60 | 0.68 | 0.81 |
| Long-term debt ratio | 0.16 | 0.19 | 0.24 | 0.34 | 0.45 |
| Interest coverage | 13.70 | 23.70 | 20.61 | 22.64 | 43.60 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 1.7% | 7.9% | 7.4% | 11.7% | 24.6% |
| ROE | 2.2% | 10.6% | 11.8% | 19.6% | 44.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | 0.00 | 0.00 | 0.00 | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (28 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €887k | €942k | €1.08M | €1.09M | €1.12M |
| Fixed assets | 21/28 | €235k | €272k | €296k | €295k | €317k |
| Formation expenses | 20 | €0 | €0 | €0 | €0 | €0 |
| Intangible fixed assets | 21 | €0 | €0 | €0 | €230 | €2k |
| Tangible fixed assets | 22/27 | €231k | €268k | €292k | €291k | €312k |
| Financial fixed assets | 28 | €4k | €4k | €4k | €4k | €4k |
| Current assets | 29/58 | €652k | €670k | €787k | €794k | €805k |
| Stocks & contracts in progress | 3 | €473k | €489k | €494k | €594k | €563k |
| Amounts receivable within one year | 40/41 | €57k | €40k | €122k | €85k | €68k |
| Cash & bank | 54/58 | €117k | €137k | €167k | €112k | €168k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €887k | €942k | €1.08M | €1.09M | €1.12M |
| Equity | 10/15 | €702k | €701k | €677k | €648k | €621k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €20k | €19k |
| Reserves | 13 | €115k | €115k | €115k | €113k | €115k |
| Accumulated profits (losses) | 14 | €568k | €568k | €544k | €514k | €487k |
| Amounts payable | 17/49 | €185k | €241k | €405k | €441k | €502k |
| Amounts payable after one year | 17 | €113k | €134k | €164k | €223k | €281k |
| Amounts payable within one year | 42/48 | €72k | €107k | €241k | €218k | €221k |
| Trade debts payable within one year | 44 | €20k | €5k | €9k | €9k | €14k |
| Income statement | ||||||
| Turnover | 70 | €0 | €0 | €0 | - | - |
| Gross operating margin | 9900 | €170k | €267k | €285k | €334k | €575k |
| Operating result | 9901 | €24k | €104k | €111k | €143k | €377k |
| Financial income | 75 | €234 | €3 | €13 | €56 | €7 |
| Financial charges | 65 | €4k | €6k | €7k | €8k | €9k |
| Result before taxes | 9903 | €20k | €98k | €104k | €135k | €368k |
| Income taxes | 67/77 | €4k | €24k | €25k | €8k | €91k |
| Net result for the period | 9904 | €15k | €74k | €80k | €127k | €276k |
| Result to be appropriated | 9905 | €15k | €74k | €80k | €127k | €276k |
| NACE primary | Wholesale of perfume and cosmetics(46450) |
| Legal form | Private limited company(610) |
| Incorporation | 07-07-2011 |
| Status | Active |
| Postal code | 4000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62809C0255/00A000 | Wallonia | 3.0 ha | 1 · 2,513 m² | 7.6 m · 2 fl. |
| 62818E0445/00C003 | Wallonia | 276 m² | 1 · 61 m² | 10.3 m · 3 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | FLORESSENCE |