Skip to content

Fisca M@x

Active
Private limited companyfounded 201214 yrs activeRue des Boussines, Vaux-Chavanne 116, 6960 Manhay, BelgiumKBO/BCE: BE 0844.532.775
Summary

Fisca M@x has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €97k and a net result of €42k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 18% of 3291 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
66 / 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability74=
Solvency35▼-9
Growth32▼-26
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €6k at 30 days acceptable
Liquidity tight (current ratio 1.09 against 1.05 in 2024; short-term debt: 39.7% and cash: 8.6% of total assets), and 90.4% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 69
Relative position
BE, all sectors
reference
Sector 69
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
9.6%
Return on assets
4.1%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 14 years 0 20 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 18% of 3291 sector peers (2025).
NBB · sector comparison
Position among 3291 sector peers
Solvency
better than 18%
← weakest strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-07-2026, 0 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
on the day
2024
147 d early
2023
2 d early
2022
9 d late
2021
2 d early
2020
37 d early
2019
1 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€97k▼ 52.8%
2024 · €205k
2018: €337k 2019: €412k 2020: €76k 2021: €67k 2022: €20k 2023: €4k 2024: €205k
2018 → 2025
Total assets
€1.01M▼ 4.5%
2024 · €1.06M
2018: €450k 2019: €936k 2020: €1.21M 2021: €1.03M 2022: €1.04M 2023: €1.05M 2024: €1.06M
2018 → 2025
Net result
€42k▼ 79.2%
2024 · €201k
2018: €89k 2019: €74k 2020: €-11k 2021: €-10k 2022: €46k 2023: €61k 2024: €201k
2018 → 2025
Working capital
€37k▲ 79.2%
2024 · €21k
2018: €47k 2019: €70k 2020: €-55k 2021: €-27k 2022: €-66k 2023: €-76k 2024: €21k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€67k-€20k▼ 69.5%€4k▼ 82.6%€205k▲ 5,697%€97k▼ 52.8%
Operating result€76k-€163k▲ 116%€207k▲ 27.0%€321k▲ 54.9%€92k▼ 71.4%
Net result€-10k-€46k€61k▲ 32.6%€201k▲ 229%€42k▼ 79.2%
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-100k€0€100k€200k€300kOperating result 2021: €76k€76kNet result 2021: €-10k€-10kOperating result 2022: €163k€163kNet result 2022: €46k€46kOperating result 2023: €207k€207kNet result 2023: €61k€61kOperating result 2024: €321k€321kNet result 2024: €201k€201kOperating result 2025: €92k€92kNet result 2025: €42k€42k20212022202320242025€0€100k€200k€300kOperating result 2023: €207k€207kNet result 2023: €61k€61kOperating result 2024: €321k€321kNet result 2024: €201k€201kOperating result 2025: €92k€92kNet result 2025: €42k€42k202320242025
The operating result falls in 2025; 2025 is 71% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.01M
Fixed assets €573k ▼ 6.5%
Current assets €440k ▼ 1.8%
Equity and liabilities €1.01M
Equity €97k ▼ 52.8%
Provisions €127k
Debt €789k ▼ 7.8%
Debt's share of the balance-sheet total falls from 80.7% to 77.9%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€138k
2024 · €369k
Cash flow
€88k
2024 · €249k
Current ratio
1.09
2024 · 1.05
Debt to equity
8.15
2024 · 4.18
ROE
43.3%
2024 · 98.3%
ROA
4.1%
2024 · 19.0%
Interest coverage
13.52
2024 · 3.76
Debt ≤ 1 year
€403k
2024 · €427k
Debt > 1 year
€387k
2024 · €429k
Income taxes
€42k
2024 · €25k
Staff costs
€233k
2024 · €272k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.06M€1.01M
Fixed assets21/28€613k€573k
Tangible fixed assets22/27€613k€573k
Land and buildings22€601k€562k
Furniture and vehicles24€12k€11k
Current assets29/58€448k€440k
Amounts receivable within one year40/41€155k€184k
Trade receivables40€150k€182k
Other amounts receivable41€5k€2k
Current investments50/53-€151k
Cash at bank and in hand54/58€271k€87k
Deferred charges and accrued income490/1€23k€18k
Equity and liabilities
Total equity and liabilities10/49€1.06M€1.01M
Equity10/15€205k€97k
Contributions10/11€2k€2k=
Profit (loss) carried forward14€203k€95k
Provisions and deferred taxes16-€127k
Provisions for liabilities and charges160/5-€127k
Other liabilities and charges164/5-€127k
Amounts payable17/49€856k€789k
Amounts payable after more than one year17€429k€387k
Financial debts170/4€429k€387k
Amounts payable within one year42/48€427k€403k
Current portion of amounts payable after more than one year42€44k€42k
Trade debts44€20k€26k
Suppliers440/4€20k€26k
Taxes, remuneration and social security45€51k€67k
Taxes450/3€16k€41k
Remuneration and social security454/9€35k€26k
Other amounts payable47/48€312k€267k
Income statement Code20242025
Remuneration, social security and pensions62€272k€233k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€48k€46k
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€3k€-3k
Provisions for liabilities and charges: additions (uses and reversals)635/8€-107k€127k
Other operating charges640/8€6k€92k
Gross operating margin9900€542k€588k
Operating profit (loss)9901€321k€92k
Financial income75/76B€3k€2k
Recurring financial income75€3k€2k
Financial charges65/66B€98k€10k
Recurring financial charges65€98k€10k
Profit (loss) for the period before taxes9903€226k€84k
Income taxes67/77€25k€42k
Profit (loss) for the period9904€201k€42k
Profit (loss) for the period to be appropriated9905€201k€42k
Appropriation of the result
Profit (loss) to be appropriated9906€203k€245k
Profit (loss) brought forward from the previous period14P€2k€203k
Profit to be distributed694/7-€150k
Return on contributions (dividend)694-€100k
Directors or managers695-€50k
Social balance
Average headcount (FTE)9087-6.0

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
31-07
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
06-07
State Gazette act Incorporation · Founder
Founding capital · Bank account
2025
06-03
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Highest result since 2018net €201k ▲229%
Operating result €321k, net result €201k, both a record.
31-12
Financial Equity above €200kEq €205k ▲5697%
3 profitable years in a row build equity to €205k.
29-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
09-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 9 days late
2022
31-12
Financial Back to profitnet €46k
Net result €46k after 2 loss-making years.
29-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
24-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Weakest financial yearnet €-11k ▼115%
Net result drops to €-11k, the lowest in the series; recovery starts the following year.
01-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 1 day late
Show earlier events
2019
01-03
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
08-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 8 days late
2017
02-08
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 2 days late
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Manhay · 1 establishment unit since 2012
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue des Boussines, Vaux-Chavanne 1166960 Manhay
Ground area
1,241 m²
Building footprint
198 m²
Parcel 83051A2250/00G000, Wallonia. Linked by address, not a title deed.
1 establishment unit
Fisca M@x
Rue des Boussines, Vaux-Chavanne 116, 6960 ManhayCertified accountants and tax accountants
since 20122.209.377.215
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
83051A2250/00G000 Wallonia 1,241 m² 1 · 198 m² -
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Legal Entity Identifier

254900JN6D77TVJ71O29
live in the LEI register

Similar companies · same sector, comparable size

Of 12,173 companies in sector 69201 we hold annual accounts for 7,638. 6,467 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded20-03-2012
Fiscal year end31-12
Activities, NACEBEL 2025
69201Certified accountants and tax accountants
Sources
Crossroads Bank for EnterprisesNational Bank · 13 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.