FINNWEST
InactiveNo longer registered with the KBO; last annual accounts for fiscal year 2012.
Signals
Three signals. The signal on the left, the evidence on the right.
○neutral
neutral · No filing for years
The last filed financial year closed on 31-12-2012. Since then, 13 financial years are missing. This points to a standstill, not an imminent failure.
NBB · 10 filingsPosition against the passed deadline
31-12-2013 close31-07-2014 deadline15-09-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2012 was due by 31-07-2013 and was filed on 13-05-2013, 79 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
not filed
2021
not filed
2020
not filed
2019
not filed
← before the deadline
after the deadline →
Financials · fiscal year 2012, full schema
Turnover
€270k=
2011 · €270k
2009: €642k
2010: €270k
2011: €270k
2009 → 2012
EBIT margin
13.2%▲ 0.1pp
2011 · 13.1%
2009: 70.3%
2010: -1.1%
2011: 13.1%
2009 → 2012
Net result
€26k▼ 4.9%
2011 · €27k
2008: €86k
2009: €306k
2010: €-5k
2011: €27k
2008 → 2012
Working capital
€-28k▲ 71.8%
2011 · €-99k
2008: €855k
2009: €296k
2010: €-16k
2011: €-99k
2008 → 2012
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20082009201020112012Trend
Turnover€642k€270k▼ 57.9%€270k=€270k=
Equity€139k-€445k▲ 219%€440k▼ 1.1%€367k▼ 16.6%€393k▲ 7.0%
Operating result€202k-€451k▲ 124%€-3k€35k€36k▲ 0.7%
Net result€86k-€306k▲ 254%€-5k€27k€26k▼ 4.9%
Result per fiscal year
Operating resultNet result
After the dip in 2010 the operating result has climbed two years in a row; 2012 is 1% above 2011.
Balance-sheet composition
2012 in colour, 2011 as the grey bar beneath
Assets €631k
Fixed assets
€421k▼ 11.1%
Current assets
€210k▼ 6.4%
Equity and liabilities €631k
Equity
€393k▲ 7.0%
Debt
€238k▼ 28.0%
The debt ratio falls from 47.4% to 37.7%: equity grows while debt is paid down.
Key figures and ratios
EBITDA
€68k▲
2011 · €68k
Cash flow
€58k▼
2011 · €59k
Solvency
62.3%▲
2011 · 52.6%
Current ratio
0.88▲
2011 · 0.69
Quick ratio
0.88▲
2011 · 0.69
ROE
6.6%▼
2011 · 7.4%
ROA
4.1%▲
2011 · 3.9%
Interest coverage
41.04▼
2011 · 105.17
Debt
€238k▼
2011 · €331k
Debt ≤ 1 year
€238k▼
2011 · €323k
Income taxes
€-1k▼
2011 · €5k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2012 against 2011
Balance sheet
Code20112012
Assets
Total assets20/58€698k€631k▼
Fixed assets21/28€474k€421k▼
Tangible fixed assets22/27€474k€421k▼
Current assets29/58€224k€210k▼
Amounts receivable within one year40/41€160k€163k▲
Equity and liabilities
Total equity and liabilities10/49€698k€631k▼
Equity10/15€367k€393k▲
Contributions10/11€65k€65k=
Reserves13€34k€34k=
Profit (loss) carried forward14€268k€294k▲
Amounts payable17/49€331k€238k▼
Amounts payable within one year42/48€323k€238k▼
Trade debts44€44k€83k▲
Income statement
Code20112012
Turnover70€270k€270k=
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€32k€32k▲
Operating profit (loss)9901€35k€36k▲
Recurring financial income75€75-
Recurring financial charges65€3k€11k▲
Debt charges650€643€2k▲
Profit (loss) for the period before taxes9903€32k€24k▼
Income taxes67/77€5k€-1k▼
Profit (loss) for the period9904€27k€26k▼
Profit (loss) for the period to be appropriated9905€27k€26k▼
Appropriation of the result
Return on contributions (dividend)694€100k-
Timeline · acts, filings and financial milestones
2013
15-07
State Gazette act
General meeting · Merger
Accounting effect · Balance sheet date
14-05
State Gazette act
Board meeting · Merger
Accounting effect · Real estate
13-05
NBB filing
Annual accounts filed
fiscal year 2012 · full schema
2012
27-06
NBB filing
Annual accounts filed
fiscal year 2011 · full schema
2011
31-12
Financial
Back to profitnet €27k
Net result €27k after one loss-making year.
12-07
NBB filing
Annual accounts filed
fiscal year 2010 · full schema
2010
31-12
Financial
Weakest financial yearnet €-5k ▼102%
Net result drops to €-5k, the lowest in the series.
10-09
NBB filing
Annual accounts filed
fiscal year 2009 · full schema · 41 days late
2009
31-12
Financial
Highest result since 2008net €306k ▲254%
Operating result €451k, net result €306k, both a record.
31-12
Financial
Equity above €200kEq €445k ▲219%
2 profitable years in a row build equity to €445k.
04-06
NBB filing
Annual accounts filed
fiscal year 2008 · abbreviated schema
2008
07-07
NBB filing
Annual accounts filed
fiscal year 2007 · abbreviated schema
2007
06-07
NBB filing
Annual accounts filed
fiscal year 2006 · abbreviated schema
2006
26-06
NBB filing
Annual accounts filed
fiscal year 2005 · abbreviated schema
2005
10-06
NBB filing
Annual accounts filed
fiscal year 2004 · abbreviated schema
2004
11-06
NBB filing
Annual accounts filed
fiscal year 2003 · abbreviated schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Structure & network
Acquisitions and mergers
1 transactionTaken over by:EUROPORTS TERMINALS LEFTBANK