FET'INCELLES !
FET'INCELLES ! has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €95k and a net result of €5k. Equity is growing by ~13.6% per year across the filed fiscal years. Its solvency ranks better than 43% of 17366 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).
| Equity | €95k |
| Net result | €5k |
| Better than sector | 43% |
| Active | 9 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 26.1% | 34.6% | |
| Net result | €5k | €5k | |
| Equity | €95k | €44k | |
| Gross operating margin | €45k | €34k | |
| Total assets | €364k | €154k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €43k | €39k | €45k | €31k | €28k |
| Net profit | €5k | €6k | €18k | €12k | €14k |
| Cash flow | €35k | €30k | €30k | €20k | €21k |
| Staff costs | - | - | - | - | - |
| Income taxes | €3k | €4k | €10k | €6k | €1k |
| Dividends | - | - | - | - | - |
| Total assets | €364k | €368k | €353k | €303k | €286k |
| Equity | €95k | €90k | €84k | €65k | €53k |
| Debt | €269k | €278k | €269k | €238k | €233k |
| of which ≤ 1y | €105k | €102k | €101k | €60k | €46k |
| of which > 1y | €163k | €176k | €167k | €177k | €187k |
| Working capital | €-7k | €-20k | €2k | €28k | €23k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.94 | 0.80 | 1.02 | 1.46 | 1.49 |
| Quick ratio | 0.47 | 0.35 | 0.45 | 0.48 | 0.70 |
| Working capital ratio | -1.8% | -5.4% | 0.6% | 9.1% | 7.9% |
| Solvency | 26.1% | 24.4% | 23.7% | 21.6% | 18.5% |
| Debt / equity | 2.83 | 3.10 | 3.22 | 3.64 | 4.40 |
| Long-term debt ratio | 1.71 | 1.96 | 2.00 | 2.71 | 3.53 |
| Interest coverage | 8.35 | 7.78 | 9.05 | 5.81 | 5.10 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 1.4% | 1.7% | 5.2% | 4.1% | 5.0% |
| ROE | 5.4% | 7.0% | 21.9% | 18.9% | 27.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €364k | €368k | €353k | €303k | €286k |
| Fixed assets | 21/28 | €266k | €286k | €249k | €215k | €217k |
| Tangible fixed assets | 22/27 | €266k | €286k | €249k | €215k | €217k |
| Current assets | 29/58 | €98k | €82k | €104k | €88k | €69k |
| Stocks & contracts in progress | 3 | €49k | €46k | €58k | €59k | €37k |
| Amounts receivable within one year | 40/41 | €35k | €24k | €33k | €13k | €14k |
| Cash & bank | 54/58 | €12k | €10k | €11k | €14k | €17k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €364k | €368k | €353k | €303k | €286k |
| Equity | 10/15 | €95k | €90k | €84k | €65k | €53k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Reserves | 13 | €57k | €52k | €46k | €28k | €16k |
| Accumulated profits (losses) | 14 | €31k | €31k | €31k | €31k | €31k |
| Amounts payable | 17/49 | €269k | €278k | €269k | €238k | €233k |
| Amounts payable after one year | 17 | €163k | €176k | €167k | €177k | €187k |
| Amounts payable within one year | 42/48 | €105k | €102k | €101k | €60k | €46k |
| Trade debts payable within one year | 44 | €14k | €10k | €32k | €15k | €4k |
| Income statement | ||||||
| Gross operating margin | 9900 | €45k | €40k | €46k | €33k | €28k |
| Operating result | 9901 | €14k | €15k | €33k | €23k | €21k |
| Financial income | 75 | €0 | - | €428 | - | €102 |
| Financial charges | 65 | €5k | €5k | €5k | €5k | €5k |
| Result before taxes | 9903 | €8k | €10k | €28k | €18k | €16k |
| Income taxes | 67/77 | €3k | €4k | €10k | €6k | €1k |
| Net result for the period | 9904 | €5k | €6k | €18k | €12k | €14k |
| Result to be appropriated | 9905 | €5k | €6k | €18k | €12k | €14k |
| NACE primary | Other retail sale of new goods(47789) |
| Legal form | Private limited company(610) |
| Incorporation | 20-10-2016 |
| Status | Active |
| Postal code | 7911 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 51013B0311/00H000 | Wallonia | 1,964 m² | 1 · 295 m² | 7.3 m · 2 fl. |
| 57078A0743/00A003 | Wallonia | 377 m² | 1 · 75 m² | 10.2 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | FET'INCELLES ! |