EVOLUTION CHANGE MANAGEMENT
ActiveSummary
EVOLUTION CHANGE MANAGEMENT has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.50M and a net result of €12k. Equity is growing by ~2.5% per year across the filed fiscal years. Its solvency ranks better than 29% of 37953 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 45 lines
The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €205k | €205k | €205k | €206k | €206k | ▲ 0.1% |
| Other operating charges640/8 | - | €18k | €18k | €13k | €21k | ▲ 65.1% |
| Gross operating margin9900 | €301k | €505k | €316k | €274k | €276k | ▲ 0.8% |
| Operating profit (loss)9901 | €79k | €282k | €92k | €56k | €50k | ▼ 11.3% |
| Financial income75/76B | - | €144k | €35k | - | - | - |
| Recurring financial income75 | €492k | €144k | €35k | - | - | - |
| Financial charges65/66B | - | €184k | €48k | €54k | €46k | ▼ 14.0% |
| Recurring financial charges65 | €688k | €184k | €48k | €54k | €46k | ▼ 14.0% |
| Profit (loss) for the period before taxes9903 | €-117k | €242k | €80k | €2k | €3k | ▲ 60.3% |
| Transfer from deferred taxes780 | - | €9k | €9k | €9k | €9k | = |
| Profit (loss) for the period9904 | €-108k | €251k | €89k | €11k | €12k | ▲ 11.0% |
| Transfer from tax-exempt reserves789 | - | €17k | €17k | €17k | €17k | = |
| Profit (loss) for the period to be appropriated9905 | €-91k | €268k | €107k | €28k | €29k | ▲ 4.2% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €5.65M | €5.41M | €5.18M | €4.89M | €4.59M | ▼ 6.0% |
| Fixed assets21/28 | €5.35M | €5.14M | €4.94M | €4.74M | €4.54M | ▼ 4.3% |
| Tangible fixed assets22/27 | €5.35M | €5.14M | €4.94M | €4.74M | €4.54M | ▼ 4.3% |
| Land and buildings22 | - | €5.14M | €4.94M | €4.74M | €4.54M | ▼ 4.3% |
| Current assets29/58 | €306k | €264k | €245k | €142k | €55k | ▼ 60.9% |
| Amounts receivable within one year40/41 | €12k | €6k | €22k | €10 | - | - |
| Trade receivables40 | - | €6k | €12k | - | - | - |
| Other amounts receivable41 | - | €127 | €10k | €10 | - | - |
| Current investments50/53 | €45k | €74k | - | - | - | - |
| Cash at bank and in hand54/58 | €214k | €182k | €222k | €142k | €55k | ▼ 60.9% |
| Deferred charges and accrued income490/1 | - | €2k | - | - | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €5.65M | €5.41M | €5.18M | €4.89M | €4.59M | ▼ 6.0% |
| Equity10/15 | €1.13M | €1.38M | €1.47M | €1.48M | €1.50M | ▲ 0.8% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | - | €62k | €62k | €62k | €62k | = |
| Issued capital100 | - | €62k | €62k | €62k | €62k | = |
| Reserves13 | €1.82M | €1.80M | €1.79M | €1.77M | €1.75M | ▼ 1.0% |
| Non-distributable reserves130/1 | - | €51k | €51k | €51k | €51k | = |
| Legal reserve130 | - | €51k | €51k | €51k | €51k | = |
| Tax-exempt reserves132 | - | €464k | €447k | €430k | €412k | ▼ 4.0% |
| Distributable reserves133 | - | €1.29M | €1.29M | €1.29M | €1.29M | = |
| Profit (loss) carried forward14 | €-750k | €-482k | €-375k | €-347k | €-318k | ▲ 8.4% |
| Provisions and deferred taxes16 | €248k | €239k | €230k | €221k | €212k | ▼ 4.0% |
| Deferred taxes168 | - | €239k | €230k | €221k | €212k | ▼ 4.0% |
| Amounts payable17/49 | €4.27M | €3.79M | €3.48M | €3.18M | €2.89M | ▼ 9.3% |
| Amounts payable after more than one year17 | €3.48M | €3.23M | €2.98M | €2.73M | €2.47M | ▼ 9.4% |
| Financial debts170/4 | - | €3.23M | €2.98M | €2.73M | €2.47M | ▼ 9.4% |
| Amounts payable within one year42/48 | €792k | €534k | €496k | €443k | €406k | ▼ 8.4% |
| Current portion of amounts payable after more than one year42 | - | €262k | €245k | €249k | €258k | ▲ 3.5% |
| Trade debts44 | €1k | €4k | €992 | €55k | €360 | ▼ 99.3% |
| Suppliers440/4 | - | €4k | €992 | €55k | €360 | ▼ 99.3% |
| Taxes, remuneration and social security45 | - | €50k | €31k | €7k | €9k | ▲ 26.9% |
| Taxes450/3 | - | €50k | €31k | €7k | €9k | ▲ 26.9% |
| Other amounts payable47/48 | - | €218k | €219k | €133k | €139k | ▲ 4.7% |
| Accrued charges and deferred income492/3 | - | €16k | - | €8k | €8k | ▼ 3.8% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-108k | €251k | €89k | €11k | €12k | ▲ 11.0% |
| + Depreciation and write-downs630 | €205k | €205k | €205k | €206k | €206k | ▲ 0.1% |
| Operating cash flow (approximation) | €96k | €456k | €294k | €216k | €218k | ▲ 0.7% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €-11k | €0 | ▲ 100% |
| Change in cash | - | €-31k | €40k | €-80k | €-86k | ▼ 7.5% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21019A0207/00E013 | Brussels | 567 m² | 1 · 146 m² | 23.4 m · 7 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.