ERM Project
ActiveSummary
ERM Project has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €453k and a net result of €64k. Equity is growing by ~15% per year across the filed fiscal years. Its solvency ranks better than 62% of 2015 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €244k | €301k | €361k | €419k | €441k | ▲ 5.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €11k | €12k | €16k | €9k | €7k | ▼ 18.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €2k | - | €23k | €-291 | ▼ 101% |
| Other operating charges640/8 | €2k | €2k | €1k | €4k | €327 | ▼ 91.9% |
| Gross operating margin9900 | €460k | €491k | €384k | €572k | €550k | ▼ 3.7% |
| Operating profit (loss)9901 | €202k | €175k | €6k | €117k | €103k | ▼ 12.4% |
| Financial income75/76B | - | - | - | €2k | €605 | ▼ 59.9% |
| Recurring financial income75 | - | - | - | €2k | €605 | ▼ 59.9% |
| Financial charges65/66B | €9k | €12k | €12k | €13k | €13k | ▼ 0.3% |
| Recurring financial charges65 | €9k | €12k | €12k | €13k | €13k | ▼ 0.3% |
| Profit (loss) for the period before taxes9903 | €193k | €163k | €-6k | €105k | €90k | ▼ 14.6% |
| Income taxes67/77 | €35k | €54k | €9k | €26k | €26k | ▼ 2.4% |
| Profit (loss) for the period9904 | €158k | €109k | €-14k | €79k | €64k | ▼ 18.7% |
| Profit (loss) for the period to be appropriated9905 | €158k | €109k | €-14k | €79k | €64k | ▼ 18.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €458k | €524k | €601k | €643k | €788k | ▲ 22.6% |
| Fixed assets21/28 | €69k | €69k | €64k | €7k | €17k | ▲ 145% |
| Intangible fixed assets21 | €116 | €0 | - | - | - | - |
| Tangible fixed assets22/27 | €69k | €69k | €64k | €7k | €17k | ▲ 145% |
| Land and buildings22 | €59k | €54k | €48k | - | - | - |
| Furniture and vehicles24 | €10k | €16k | €16k | €7k | €17k | ▲ 145% |
| Current assets29/58 | €390k | €455k | €537k | €636k | €772k | ▲ 21.3% |
| Amounts receivable within one year40/41 | €313k | €314k | €382k | €461k | €353k | ▼ 23.4% |
| Trade receivables40 | €313k | €288k | €310k | €372k | €318k | ▼ 14.4% |
| Other amounts receivable41 | €357 | €27k | €71k | €89k | €35k | ▼ 61.0% |
| Cash at bank and in hand54/58 | €74k | €130k | €141k | €165k | €404k | ▲ 145% |
| Deferred charges and accrued income490/1 | €3k | €11k | €15k | €10k | €15k | ▲ 45.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €458k | €524k | €601k | €643k | €788k | ▲ 22.6% |
| Equity10/15 | €275k | €384k | €370k | €419k | €453k | ▲ 8.2% |
| Contributions10/11 | €19k | €19k | €19k | €20k | €20k | = |
| Reserves13 | €32k | €32k | €32k | €30k | €30k | = |
| Non-distributable reserves130/1 | €2k | €2k | €2k | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | €2k | - | - | - |
| Tax-exempt reserves132 | €30k | €30k | €30k | €30k | €30k | = |
| Profit (loss) carried forward14 | €224k | €334k | €319k | €368k | €402k | ▲ 9.3% |
| Amounts payable17/49 | €183k | €140k | €232k | €224k | €335k | ▲ 49.4% |
| Amounts payable after more than one year17 | €15k | - | €22k | €15k | €8k | ▼ 47.0% |
| Financial debts170/4 | €15k | - | €22k | €15k | €8k | ▼ 47.0% |
| Amounts payable within one year42/48 | €168k | €140k | €209k | €208k | €327k | ▲ 57.2% |
| Current portion of amounts payable after more than one year42 | €17k | €50k | €42k | €32k | €7k | ▼ 77.3% |
| Financial debts43 | - | - | - | - | €101k | - |
| Credit institutions430/8 | - | - | - | - | €636 | - |
| Other loans439 | - | - | - | - | €100k | - |
| Trade debts44 | €2k | €45k | €89k | €91k | €85k | ▼ 7.2% |
| Suppliers440/4 | €2k | €45k | €89k | €91k | €85k | ▼ 7.2% |
| Taxes, remuneration and social security45 | €59k | €44k | €78k | €54k | €94k | ▲ 73.3% |
| Taxes450/3 | €32k | €9k | €9k | €5k | €46k | ▲ 770% |
| Remuneration and social security454/9 | €27k | €36k | €69k | €49k | €48k | ▼ 2.2% |
| Other amounts payable47/48 | €90k | - | €394 | €31k | €41k | ▲ 32.8% |
| Accrued charges and deferred income492/3 | - | - | - | €875 | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €158k | €109k | €-14k | €79k | €64k | ▼ 18.7% |
| + Depreciation and write-downs630 | €11k | €12k | €16k | €9k | €7k | ▼ 18.2% |
| Operating cash flow (approximation) | €169k | €121k | €1k | €88k | €71k | ▼ 18.6% |
| Investment in fixed assets (approximation) | - | €-12k | €-10k | €48k | €-17k | ▼ 136% |
| Change in cash | - | €56k | €11k | €24k | €239k | ▲ 887% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Rue Emile Francqui 11435 Mont-Saint-Guibert1 establishment unit
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.