Skip to content

EQUI'EMOI

Active
KBO/BCE: BE 0765.618.030
Watch Print / PDF
Full dossier in preparation

Checked processes every Belgian company, act by act, from the Belgian Official Gazette. The data below is real and verified, this company's full, act-by-act verified dossier is still being assembled.

Process with priority Sign in free to move this company to the front.
Age5 yrs

Summary

Conclusion

the dossier summarised in one paragraph

The computed 12-month bankruptcy probability of EQUI'EMOI is 0.5% (very low). The 2024 annual accounts show equity of €49k and a net result of €11k. Equity is growing by ~23.6% per year across the filed fiscal years. Its solvency ranks better than 36% of 12464 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.

Based on the State Gazette, CBE and 4 annual accounts.

Signals

2 signals · with evidence
Consistently profitable
Positive net result in the two most recent financial years (2023 and 2024).
View the result trend
Growing equity
Equity grew over 2022-2024. Profits are largely retained rather than distributed.
View the equity trend

Signals are derived from the filed annual accounts and the sector comparison. No composite score: each signal is separately verifiable at the source.

Filing behaviour

From the deposit records, complete market-wide
Deadline passed, not yet counted as missing
The deadline for the year that closed on 31-12-2025 passed on 31-07-2026, 12 days ago. Our copy of the deposit register trails the National Bank (measured: median 14 days, p99 45 days), so we only call this filing missing from 45 days past the deadline.
Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 31-08-2025, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
How we compute the deadline
The year end is derived from 4 filed financial years, each closing on 31-12. The statutory deadline is seven months after the close of the financial year (art. 3:10 par. 1 CAC, art. 3:47 par. 7 for ASBL and foundations). Applied to the financial year that closed on 31-12-2024, that is 31-07-2025.
Deadline per financial year
Year closed Due by Filed Variance Reference
31-12-2025 31-07-2026 nothing on record not filed -
31-12-2024 31-07-2025 31-08-2025 31 d late 2025-00455003
31-12-2023 31-07-2024 28-08-2024 28 d late 2024-00396286
31-12-2022 31-07-2023 06-08-2023 6 d late 2023-00315119
31-12-2021 31-07-2022 23-08-2022 23 d late 2022-20305777

Source: the National Bank's deposit records. Those records are complete, including for years whose figures we have not read yet. Filing late covers nearly half the market and is therefore not scored; only not filing, being more than 90 days late and breaking a punctual record carry weight.

Trust signals

2 signals
More than 3 years active
Founded in 2021, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.

Administrative Flags

No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

Bankruptcy probability (12 mo)

Checked model v1 · free for everyone
0.5% Very low
0%0,5%1,5%4%10%≥25%
Lower-failure-rate sector Young company +Higher-failure-rate region +

Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?

Financials

TurnoverNot published (abbreviated filing)
EBIT marginNot published (abbreviated filing)
Net result€11k-4.2%
Working capital€20k-23.6%

Annual accounts & ratios

Source: NBB · 2024
Annual accounts filed on 31-08-2025 with the NBB · fiscal year 2024 · micro
€0€10k€20kOperating result 2021: €4k€4kNet result 2021: €3k€3kOperating result 2022: €21k€21kNet result 2022: €15k€15kOperating result 2023: €15k€15kNet result 2023: €11k€11kOperating result 2024: €13k€13kNet result 2024: €11k€11k2021202220232024
Operating resultNet result
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
growing Equity: growth of ~23.6%/year over 4 fiscal years, indicative, assuming unchanged policy.
€20k€40k€60k€80k€100k2025: €65k (€60k - €70k)2026: €75k (€67k - €83k)2027: €85k (€74k - €97k)2021: €23k2022: €37k2023: €48k2024: €49k2021202220232024202520262027
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison
Fiscal year 2024 · NACE 70, Head offices & management consulting · compared within the same schema type (micro schema)
Metric This company Sector median Position in the sector
Solvency 45.2% 60.6%
better than 36% of 12464 sector peers
Net result €11k €31k
better than 29% of 12466 sector peers
Equity €49k €63k
better than 43% of 12472 sector peers
Gross operating margin €25k €52k
better than 30% of 12452 sector peers
Total assets €109k €124k
better than 45% of 12465 sector peers
Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.
Sector position over time
Percentile per fiscal year versus peers that filed figures, computed year by year (a year without enough peers is absent).
Solvency P36
2021: P33 · n=34652022: P44 · n=68462023: P57 · n=100762024: P36 · n=124642021 2024
Improving position over 2021-2024 · n=3465-12464
Net result P29
2021: P23 · n=34642022: P37 · n=68452023: P32 · n=100702024: P29 · n=124662021 2024
Stable position over 2021-2024 · n=3464-12466
Equity P43
2021: P36 · n=34702022: P45 · n=68542023: P48 · n=100832024: P43 · n=124722021 2024
Stable position over 2021-2024 · n=3470-12472
Gross operating margin P30
2021: P20 · n=34552022: P36 · n=68332023: P29 · n=100562024: P30 · n=124522021 2024
Stable position over 2021-2024 · n=3455-12452
Describes the position versus peers, not a forecast.
EBITDA
€24k
+19.3% 21-24
Net profit
€11k
-4.2% 21-24
Cash flow
€22k
+29.9% 21-24
Total assets
€109k
+43.8% 21-24
Equity
€49k
+1.7% 21-24
Working capital
€20k
-23.6% 21-24
Income taxes
€3k
-8.1% 21-24
Dividends
€10k
- 21-24
Debt
€60k
+118.3% 21-24
Debt ≤ 1y
€28k
+3.1% 21-24
Debt > 1y
€27k
- 21-24
Current ratio
1.72
-12.8% 21-24
Quick ratio
1.72
-12.8% 21-24
Solvency
45.2%
-29.3% 21-24
Debt / equity
1.21
+114.6% 21-24
ROE
22.0%
-5.8% 21-24
ROA
9.9%
-33.4% 21-24
Interest coverage
19.58
-88.0% 21-24
Figures by fiscal year
Fiscal year2024
Depositmicro
Revenue-
EBITDA€24k
Net profit€11k
Cash flow€22k
Staff costs-
Income taxes€3k
Dividends€10k
Total assets€109k
Equity€49k
Debt€60k
of which ≤ 1y€28k
of which > 1y€27k
Working capital€20k
Employees (FTE)-
Ratios (computed)
2024
Current ratio1.72
Quick ratio1.72
Working capital ratio18.7%
Solvency45.2%
Debt / equity1.21
Long-term debt ratio0.56
Interest coverage19.58
Gross margin-
Net margin-
ROA9.9%
ROE22.0%
EBITDA margin-
Days sales outstanding-
Days payable outstanding-
Inventory turnover-
Days inventory (DSI)-
Balance-sheet composition 2024
Full annual accounts
Filed balance sheet and income statement, exactly as deposited with the NBB.
Line item Code2024
Balance sheet, Assets
TOTAL ASSETS 20/58€109k
Fixed assets 21/28€60k
Tangible fixed assets 22/27€60k
Current assets 29/58€49k
Amounts receivable within one year 40/41€9k
Cash & bank 54/58€37k
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES 10/49€109k
Equity 10/15€49k
Contributions / capital 10/11€20k
Reserves 13€17k
Accumulated profits (losses) 14€12k
Amounts payable 17/49€60k
Amounts payable after one year 17€27k
Amounts payable within one year 42/48€28k
Trade debts payable within one year 44€3k
Income statement
Gross operating margin 9900€25k
Operating result 9901€13k
Financial income 75€0
Financial charges 65€1k
Result before taxes 9903€14k
Income taxes 67/77€3k
Net result for the period 9904€11k
Result to be appropriated 9905€11k
You're seeing the latest fiscal year only. Unlock 3 prior years (figures + ratios) with a paid plan. See plans →
Ratios computed by Checked.

Health barometer

FY 2024 · computed
86 / 100 Excellent
050100
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.

Unlock the full score breakdown, per-year score history and the indicative credit limit from Kantoor S.

See plans →
Computed by Checked from the NBB filing for FY 2024. Indicative, not credit advice.

Structure & network

Locations & real estate

Registered office

on the map · from the address register
exact location from the address register On OpenStreetMap

Establishment units

1 location
Equi'émoi
Herbefays, Durnal 36, 5530 YvoirVakantieverblijven en andere accommodatie voor kort verblijf, neg
since 20212.317.610.310
Physical sites registered in the Crossroads Bank for Enterprises (CBE).
Parcels1
Ground area1.1 ha
Buildings1
Building footprint99 m²

Real-estate footprint

Source: CBE × cadastre · address linking

Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.

Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
91038A0161/00P003 Wallonia 1.1 ha 1 · 99 m² -
Methodology
via registered seat: 1
1 of 1 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Publications

Lifecycle & Insolvency Signals

No insolvency signals in the Belgian State Gazette

Belgian State Gazette · acts

No structured acts for this company yet

That means one of two things: the company has published no company deeds, or its deeds are still queued for reading. The insolvency signals above come from a separate source; the KBO register is the second source and appears as the legal situation on this page.

Analysis

Snowflake analysis

financial profile on 5 axes
Health86Profitability100Solvency84Growth78Stability94
88 / 100

Exceptional profile, strong across almost every axis.

All 5 axes are computed from data Checked has read.

Health 86
Profitability 100
Solvency 84
Growth 78
Stability 94

Ask AI about this company

Checked AI

Soon: ask questions about this dossier, risks, curator, sector comparison, answered from the official data on this page.

TryWhat are the main risks?Any recent red flags?Compare to sector peers
Coming soon

AI due-diligence brief

Checked AI

Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.

Coming soon
The brief is drafted by our AI model at Anthropic in the US, from this dossier's public data. Nothing that identifies you is sent along and we do not keep the brief. Indicative, not legal or investment advice. How it works

Credit advice

verdict per customer and amount

Should this customer buy amount X on invoice? Enter the amount and payment terms, you get an instant GREEN/AMBER/RED verdict, with a suggested ceiling and concrete conditions.

Based on official sources (NBB, CBE, State Gazette). Indicative, not credit advice.

Similar

Similar companies

Comparable size, same sector

Company registry

Company registry (CBE)

Crossroads Bank
Activities
Activiteiten van adviesbureaus op het gebied van bedrijfsvoering en overig managementadvies70200Overige adviesbureaus op het gebied van bedrijfsbeheer; adviesbureaus op het gebied van bedrijfsvoering70220Adviesbureaus op het gebied van public relations en communicatie70210Activiteiten van adviesbureaus op het gebied van public relations en communicatie73300Overige zakelijke dienstverlening, n.e.g.82990Overige zakelijke dienstverlening, neg82990Sport- en recreatieonderwijs85510Sport- en recreatieonderwijs85510Overige menselijke gezondheidszorg, n.e.g.86909Activiteiten op het gebied van voeding86995
Primary activity highlighted.
Names & trade names
Legal nameFR EQUI'EMOI
Registered office
Herbefays, Durnal 36
5530 Yvoir, Belgium
Official data from the Crossroads Bank for Enterprises (CBE). Available for every registered company.