Skip to content

EMPAIN SOLUTIONS GRAPHIQUES

Active
Private limited companyfounded 199134 yrs activeRoute de Mons(WAU) 217, 7131 Binche, BelgiumKBO/BCE: BE 0445.495.660
Summary

EMPAIN SOLUTIONS GRAPHIQUES has been active since 1991 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €157k and a net result of €36k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 29% of 199 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (low).

Checked score

Score 2024
58 / 100
Fair
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability66▼-27
Solvency50▼-4
Growth32▼-26
Track record100
Bankruptcy probability, 12 months
0.5% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €9k at 30 days only on tighter terms
Liquidity tight (current ratio 1.3 against 1.25 in 2023; short-term debt: 63.3% and cash: 3.5% of total assets), and 75.2% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises risk
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 34 years 0 40 y
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 18
Relative position
BE, all sectors
reference
Sector 18
lower
← fewer bankruptcies more bankruptcies →
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Growing equity
Reported equity is higher than in 2022 and did not fall compared with 2023. These amounts do not establish the cause of the change.
NBB · annual accounts 2024
Equity per financial year
18192021222324
2018 to 2024 · latest year €157k
raises risk · Filed more than 90 days late
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 13-12-2025, 135 days past the deadline. Measured on financial year 2023: companies more than 90 days late are in an abnormal legal state today in 5.61% of cases, against 1.66% across all filers.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
135 d late
2023
89 d late
2022
57 d late
2021
31 d late
2020
88 d late
2019
118 d late
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€36k▼ 55.8%
2023 · €81k
2018: €42k 2019: €-13k 2020: €-135k 2021: €8k 2022: €-37k 2023: €81k
2018 → 2024
Working capital
€122k▲ 62.1%
2023 · €75k
2018: €155k 2019: €108k 2020: €2k 2021: €15k 2022: €-16k 2023: €75k
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Equity€69k-€77k▲ 11.2%€40k▼ 48.5%€121k▲ 205%€157k▲ 29.7%
Operating result€-141k-€10k€-32k€85k€50k▼ 40.5%
Net result€-135k-€8k€-37k€81k€36k▼ 55.8%
Result per fiscal year
Operating resultNet result
€-200k€-100k€0€100kOperating result 2020: €-141k€-141kNet result 2020: €-135k€-135kOperating result 2021: €10k€10kNet result 2021: €8k€8kOperating result 2022: €-32k€-32kNet result 2022: €-37k€-37kOperating result 2023: €85k€85kNet result 2023: €81k€81kOperating result 2024: €50k€50kNet result 2024: €36k€36k20202021202220232024€-50k€0€50k€100kOperating result 2022: €-32k€-32kNet result 2022: €-37k€-37kOperating result 2023: €85k€85kNet result 2023: €81k€81kOperating result 2024: €50k€50kNet result 2024: €36k€36k202220232024
The operating result falls in 2024; 2024 is 41% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €633k
Fixed assets €110k ▲ 142%
Current assets €522k ▲ 39.6%
Equity and liabilities €633k
Equity €157k ▲ 29.7%
Debt €476k ▲ 59.2%
Debt's share of the balance-sheet total rises from 71.2% to 75.2%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€57k
2023 · €101k
Cash flow
€42k
2023 · €97k
Current ratio
1.30
2023 · 1.25
Quick ratio
1.26
2023 · 1.21
Debt to equity
3.04
2023 · 2.48
ROE
22.9%
2023 · 67.2%
ROA
5.7%
2023 · 19.3%
Interest coverage
4.82
2023 · 29.18
Debt ≤ 1 year
€400k
2023 · €299k
Debt > 1 year
€76k
Income taxes
€318
2023 · €325
Staff costs
€203k
2023 · €160k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 50 lines
Balance sheet Code20232024
Assets
Total assets20/58€420k€633k
Fixed assets21/28€46k€110k
Tangible fixed assets22/27€46k€110k
Plant, machinery and equipment23€9k€20k
Furniture and vehicles24€37k€90k
Current assets29/58€374k€522k
Stocks and contracts in progress3€13k€18k
Stocks30/36€13k€18k
Amounts receivable within one year40/41€350k€483k
Trade receivables40€216k€314k
Other amounts receivable41€135k€169k
Cash at bank and in hand54/58€11k€22k
Equity and liabilities
Total equity and liabilities10/49€420k€633k
Equity10/15€121k€157k
Contributions10/11€19k€19k=
Reserves13€102k€138k
Non-distributable reserves130/1€4k€4k=
Reserves not available under the articles1311€4k€4k=
Distributable reserves133€98k€134k
Amounts payable17/49€299k€476k
Amounts payable after more than one year17-€76k
Financial debts170/4-€76k
Amounts payable within one year42/48€299k€400k
Current portion of amounts payable after more than one year42€9k€15k
Trade debts44€158k€286k
Suppliers440/4€158k€286k
Taxes, remuneration and social security45€33k€32k
Taxes450/3€7k€3k
Remuneration and social security454/9€26k€29k
Other amounts payable47/48€98k€67k
Income statement Code20232024
Non-recurring operating income76A-€550
Remuneration, social security and pensions62€160k€203k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16k€6k
Other operating charges640/8€13k€8k
Non-recurring operating charges66A-€20k
Gross operating margin9900€275k€288k
Operating profit (loss)9901€85k€50k
Financial income75/76B€76€1
Recurring financial income75€76€1
Financial charges65/66B€3k€14k
Recurring financial charges65€3k€12k
Non-recurring financial charges66B-€3k
Profit (loss) for the period before taxes9903€82k€36k
Income taxes67/77€325€318
Profit (loss) for the period9904€81k€36k
Profit (loss) for the period to be appropriated9905€81k€36k
Appropriation of the result
Profit (loss) to be appropriated9906€81k€36k
Transfer to equity691/2€81k€36k
To other reserves6921€81k€36k
Social balance
Average headcount (FTE)90872.73.4

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

2025
13-12
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 135 days late
2024
31-12
Financial Equity above €150kEq €157k ▲29.7%
2 profitable years in a row build equity to €157k.
28-10
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 89 days late
2023
31-12
Financial Back to profitnet €81k
Net result €81k after one loss-making year.
31-12
Financial Equity above €100kEq €121k ▲205%
Equity rises from €40k to €121k.
26-09
NBB filing Annual accounts filed
fiscal year 2022 · full schema · 57 days late
2022
31-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 31 days late
2021
31-12
Financial Back to profitnet €8k
Net result €8k after 2 loss-making years.
27-10
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 88 days late
2020
31-12
Financial Weakest financial yearnet €-135k
Net result drops to €-135k, the lowest in the series; recovery starts the following year.
26-11
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 118 days late
2019
28-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 28 days late
Show earlier events
2018
31-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 31 days late
2017
30-08
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 30 days late
2016
29-08
NBB filing Annual accounts filed
fiscal year 2015 · full schema · 29 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Binche · 2 establishment units since 1991
establishment approximate All 2 establishment units on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Route de Mons(WAU) 2177131 Binche
Ground area
5.9 ha
Building footprint
637 m²
Volume, LiDAR
9,198 m³
3 parcels, Brussels, Wallonia · tallest building 20.9 m, ±6 floors. Linked by address, not a title deed.
2 establishment units
Route de Mons(BIN) 217, 7130 Binche
Manufacture of rubber and plastic products
since 19912.055.263.219
Richard Vandeveldestraat 9, 1030 Schaarbeek
Manufacture of rubber and plastic products
since 20002.055.263.120
3 parcels
Wallonia 2 (66.7%) Brussels 1 (33.3%)
Parcel (capakey) Region Area Buildings Height / fl.
55011B0203/00B000 Wallonia 5.7 ha - -
21902A0238/00T005 Brussels 1,348 m² 1 · 504 m² 20.9 m · 6 fl.
56084A0217/00D003 Wallonia 856 m² 1 · 133 m² 19.5 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 2
3 of 3 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 2,855 companies in sector 18130 we hold annual accounts for 832. 661 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded21-10-1991
Fiscal year end31-12
Activities, NACEBEL 2025
18130Pre-press and pre-media services
Sources
Crossroads Bank for EnterprisesNational Bank · 33 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.