EMILKI
EMILKI has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €17k and a net result of €2k. Equity is growing by ~71.6% per year across the filed fiscal years. Its solvency ranks better than 47% of 4626 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €17k |
| Net result | €2k |
| Better than sector | 47% |
| Active | 16 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 46.0% | 48.8% | |
| Net result | €2k | €45k | |
| Equity | €17k | €529k | |
| Gross operating margin | €4k | €82k | |
| Total assets | €37k | €1.52M |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | €4k | €10k | €11k | €-4k |
| Net profit | €2k | €9k | €8k | €-8k |
| Cash flow | €4k | €10k | €11k | €-4k |
| Staff costs | - | - | - | - |
| Income taxes | - | - | - | - |
| Dividends | - | - | - | - |
| Total assets | €37k | €24k | €31k | €13k |
| Equity | €17k | €15k | €6k | €-2k |
| Debt | €20k | €9k | €25k | €15k |
| of which ≤ 1y | €20k | €9k | €25k | €15k |
| of which > 1y | - | - | - | - |
| Working capital | €5k | €8k | €2k | €-8k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.27 | 1.86 | 1.09 | 0.44 |
| Quick ratio | 0.90 | 1.05 | 0.79 | 0.04 |
| Working capital ratio | 14.5% | 33.1% | 7.0% | -67.2% |
| Solvency | 46.0% | 61.7% | 19.4% | -19.3% |
| Debt / equity | 1.18 | 0.62 | 4.15 | -6.18 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 20.88 | 67.42 | 61.22 | -17.84 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 5.9% | 36.7% | 27.3% | -64.5% |
| ROE | 12.9% | 59.5% | 140.3% | 333.7% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €37k | €24k | €31k | €13k |
| Fixed assets | 21/28 | €12k | €7k | €4k | €6k |
| Tangible fixed assets | 22/27 | €9k | €5k | €2k | €4k |
| Financial fixed assets | 28 | €2k | €2k | €2k | €2k |
| Current assets | 29/58 | €26k | €17k | €27k | €7k |
| Stocks & contracts in progress | 3 | €8k | €8k | €8k | €6k |
| Amounts receivable within one year | 40/41 | €8k | €4k | €7k | - |
| Cash & bank | 54/58 | €10k | €5k | €13k | €584 |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €37k | €24k | €31k | €13k |
| Equity | 10/15 | €17k | €15k | €6k | €-2k |
| Contributions / capital | 10/11 | €30k | €30k | €30k | €30k |
| Reserves | 13 | €3k | €3k | €3k | €3k |
| Accumulated profits (losses) | 14 | €-16k | €-18k | €-27k | €-35k |
| Amounts payable | 17/49 | €20k | €9k | €25k | €15k |
| Amounts payable within one year | 42/48 | €20k | €9k | €25k | €15k |
| Trade debts payable within one year | 44 | €9k | €9k | €9k | €11k |
| Income statement | |||||
| Gross operating margin | 9900 | €4k | €10k | €11k | €-4k |
| Operating result | 9901 | €2k | €9k | €9k | €-8k |
| Financial charges | 65 | €177 | €153 | €177 | €217 |
| Result before taxes | 9903 | €2k | €9k | €8k | €-8k |
| Net result for the period | 9904 | €2k | €9k | €8k | €-8k |
| Result to be appropriated | 9905 | €2k | €9k | €8k | €-8k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 22-12-2009 |
| Status | Active |
| Postal code | - |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21822R0226/00W011 | Brussels | 3,529 m² | 1 · 1,878 m² | 38.1 m · 7 fl. |
| 21612D0490/00C023 | Brussels | 1,115 m² | 1 · 70 m² | 11.3 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
11-04-2025 Registered office moved from Schaerbeek to Uccle
- Rue Général Gratry 49 : 1030 Schaerbeek → 1180 Uccle, Avenue Dolez 150
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "1180 Uccle, Avenue Dolez 150",
"city": "Uccle",
"region": "brussels_hoofdstedelijk_gewest",
"street": "Avenue Dolez",
"country": "BE",
"postcode": "1180",
"box_number": null,
"street_number": "150",
"locality_suffix": null
},
"old_address": {
"raw": "Rue G\u00E9n\u00E9ral Gratry 49 : 1030 Schaerbeek",
"city": "Schaerbeek",
"region": "brussels_hoofdstedelijk_gewest",
"street": "G\u00E9n\u00E9ral Gratry",
"country": "BE",
"postcode": "1030",
"box_number": null,
"street_number": "49",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": null,
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": null
}
],
"notary": {
"name": "Arnaud WILLEMS",
"firm_city": null,
"firm_name": null,
"office_city": "Jurbise",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2025-04-11",
"filing_date": "2025-04-09",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2025-04-09",
"unanimous": true
},
"subject_company": {
"kbo": "0821.675.320",
"name_full": "EMILKI",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"Bijlagen bij het Belgisch Staatsblad - 11/04/2025 - Annexes du Moniteur belge"
]
}| Legal nameFR | EMILKI |