EMBALA
The computed 12-month bankruptcy probability of EMBALA is 1.6% (moderate). The 2025 annual accounts show negative equity (€-2.31M) and a net result of €-1.36M. Equity is shrinking by ~37.5% per year across the filed fiscal years. The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-2.31M |
| Net result | €-1.36M |
| Staff (FTE) | 9.5 |
| Active | 4 yrs |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Fiscal year | 2025 |
|---|---|
| Revenue | - |
| EBITDA | €-640k |
| Net profit | €-1.36M |
| Cash flow | €-934k |
| Staff costs | €696k |
| Income taxes | €679 |
| Dividends | - |
| Total assets | €5.35M |
| Equity | €-2.31M |
| Debt | €7.66M |
| of which ≤ 1y | €2.80M |
| of which > 1y | €4.79M |
| Working capital | €-257k |
| Employees (FTE) | 9.5 |
| 2025 | |
|---|---|
| Current ratio | 0.91 |
| Quick ratio | 0.23 |
| Working capital ratio | -4.8% |
| Solvency | -43.1% |
| Debt / equity | -3.32 |
| Long-term debt ratio | -2.08 |
| Interest coverage | -2.11 |
| Gross margin | - |
| Net margin | - |
| ROA | -25.4% |
| ROE | 59.0% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €5.35M |
| Fixed assets | 21/28 | €2.80M |
| Intangible fixed assets | 21 | €1.36M |
| Tangible fixed assets | 22/27 | €1.45M |
| Current assets | 29/58 | €2.54M |
| Stocks & contracts in progress | 3 | €1.90M |
| Amounts receivable within one year | 40/41 | €561k |
| Cash & bank | 54/58 | €69k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €5.35M |
| Equity | 10/15 | €-2.31M |
| Contributions / capital | 10/11 | €10k |
| Accumulated profits (losses) | 14 | €-2.32M |
| Amounts payable | 17/49 | €7.66M |
| Amounts payable after one year | 17 | €4.79M |
| Amounts payable within one year | 42/48 | €2.80M |
| Trade debts payable within one year | 44 | €1.25M |
| Income statement | ||
| Gross operating margin | 9900 | €70k |
| Operating result | 9901 | €-1.07M |
| Financial income | 75 | €9k |
| Financial charges | 65 | €303k |
| Result before taxes | 9903 | €-1.36M |
| Income taxes | 67/77 | €679 |
| Net result for the period | 9904 | €-1.36M |
| Result to be appropriated | 9905 | €-1.36M |
-
Current20-05-2026 → present
-
Current20-05-2026 → present
| NACE primary | 29310 |
| Legal form | Private limited company(610) |
| Incorporation | 28-03-2022 |
| Status | Active |
| Postal code | 3650 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 72005C0610/00P000 | Flanders | 1.6 ha | 1 · 3,212 m² | 23.1 m · 6 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
20-05-2026 General meeting · Share distribution · Statute amendment · Auditor waiver
- Filing: 2026-05-18 · EMBALA
- General meeting: 2026-05-08 · EMBALA
- Share distribution: factor: 1.2, new_shares: 120, old_shares: 100 · EMBALA
- Share distribution: new_shares: 36, old_shares: 30, percentage: 30% · COLSON Lode
- Share distribution: new_shares: 36, old_shares: 30, percentage: 30% · COLSON Nick
- Share distribution: new_shares: 36, old_shares: 30, percentage: 30% · COLSON Wout
- Share distribution: new_shares: 12, old_shares: 10, percentage: 10% · PANNEMANS Sabine
- Statute amendment: Artikel 5. Inbrengen · EMBALA
- Statute amendment: Artikel 6. Stortingsplicht · EMBALA
- Auditor waiver: artikel 5:121 Wetboek van vennootschappen en verenigingen · EMBALA
- Capital increase: new_shares: 80 · EMBALA
- Share transfer: shares: 40 · COCO
- Publication: 2026-05-20
- Act object: ONTSLAGEN, BENOEMINGEN, KAPITAAL, AANDELEN
Technical details
{
"facts": [
{
"type": "filing",
"quote": "Neergelegd 18-05-2026",
"value": "2026-05-18",
"object": null,
"subject": "e1"
},
{
"type": "general_meeting",
"quote": "Er blijkt uit een proces-verbaal opgesteld op 8 mei 2026 ... houdende de buitengewone algemene vergadering van de aandeelhouders van de besloten vennootschap \u201CEMBALA\u201D",
"value": "2026-05-08",
"object": null,
"subject": "e1"
},
{
"type": "share_distribution",
"quote": "De vergadering beslist om elk van de 100 aandelen te herindelen met factor 1,2 zodat het vermogen van de vennootschap voortaan vertegenwoordigd zal zijn door 120 aandelen.",
"value": {
"factor": 1.2,
"new_shares": 120,
"old_shares": 100
},
"object": null,
"subject": "e1"
},
{
"type": "share_distribution",
"quote": "De heer COLSON Lode voornoemd is en blijft eigenaar van 30% van de aandelen, zijn aandelen gaan op basis van factor 1,2 in aantal van 30 naar 36;",
"value": {
"new_shares": 36,
"old_shares": 30,
"percentage": "30%"
},
"object": "e1",
"subject": "e3"
},
{
"type": "share_distribution",
"quote": "De heer COLSON Nick voornoemd is en blijft eigenaar van 30% van de aandelen, zijn aandelen gaan op basis van factor 1,2 in aantal van 30 naar 36;",
"value": {
"new_shares": 36,
"old_shares": 30,
"percentage": "30%"
},
"object": "e1",
"subject": "e4"
},
{
"type": "share_distribution",
"quote": "De heer COLSON Wout voornoemd is en blijft eigenaar van 30% van de aandelen, zijn aandelen gaan op basis van factor 1,2 in aantal van 30 naar 36;",
"value": {
"new_shares": 36,
"old_shares": 30,
"percentage": "30%"
},
"object": "e1",
"subject": "e5"
},
{
"type": "share_distribution",
"quote": "Mevrouw PANNEMANS Sabine voornoemd is en blijft eigenaar van 10% van de aandelen, haar aandelen gaan op basis van factor 1,2 in aantal van 10 naar 12;",
"value": {
"new_shares": 12,
"old_shares": 10,
"percentage": "10%"
},
"object": "e1",
"subject": "e6"
},
{
"type": "statute_amendment",
"quote": "De vergadering beslist om volgende alinea\u2019s toe te voegen in \u201Cartikel 5. Inbrengen\u201D om duidelijkheid te scheppen over de boeking van de inbrengen:",
"value": "Artikel 5. Inbrengen",
"object": null,
"subject": "e1"
},
{
"type": "statute_amendment",
"quote": "De vergadering beslist om \u201Cartikel 6. Stortingsplicht\u201D aan te passen zodat aandelen voortaan niet meer volledig volstort moeten worden bij uitgifte:",
"value": "Artikel 6. Stortingsplicht",
"object": null,
"subject": "e1"
},
{
"type": "auditor_waiver",
"quote": "Conform artikel 5:121 \u00A72 van het Wetboek van vennootschappen en verenigingen doet de vergadering eenparig en uitdrukkelijk afstand van het opstellen van het verslag door het bestuursorgaan, in uitvoering van artikel 5:121 van het Wetboek van vennootschappen en verenigingen, met betrekking tot de verantwoording van de uitgifteprijs van de nieuw uit te geven aandelen en de gevolgen van deze verrichting voor de vermogens- en lidmaatschapsrechten van de aandeelhouders.",
"value": "artikel 5:121 Wetboek van vennootschappen en verenigingen",
"object": null,
"subject": "e1"
},
{
"type": "capital_increase",
"quote": "De vergadering beslist tot uitgifte van 80 nieuwe aandelen aan een uitgifteprijs van vijfentwintigduizend euro (\u20AC25.000,00) door een bijkomende inbreng in geld ten belope van twee miljoen euro (\u20AC2.000.000,00).",
"value": {
"amount": {
"amount": 2000000.0,
"currency": "EUR"
},
"new_shares": 80,
"issue_price": {
"amount": 25000.0,
"currency": "EUR"
}
},
"object": null,
"subject": "e1"
},
{
"type": "share_transfer",
"quote": "De besloten vennootschap ",
"value": {
"amount": {
"amount": 1000000.0,
"currency": "EUR"
},
"shares": 40
},
"object": "e1",
"subject": "e7"
},
{
"type": "publication",
"quote": "Belgisch Staatsblad - 20/05/2026",
"value": "2026-05-20",
"object": null,
"subject": null
},
{
"type": "act_object",
"quote": "Onderwerp akte : ONTSLAGEN, BENOEMINGEN, KAPITAAL, AANDELEN",
"value": "ONTSLAGEN, BENOEMINGEN, KAPITAAL, AANDELEN",
"object": null,
"subject": null
}
],
"act_meta": {
"model_id": 40,
"extractor": "open-capture-27b-v3",
"ocr_chars": 15977,
"truncated": false,
"needs_verify": false
},
"entities": [
{
"id": "e1",
"kbo": "0783.909.656",
"kind": "company",
"name": "EMBALA",
"attrs": {
"seat": "Kruishoefstraat 37, 3650 Dilsen-Stokkem",
"legal_form": "Besloten Vennootschap"
}
},
{
"id": "e2",
"kbo": null,
"kind": "person",
"name": "Nele SCHOTSMANS",
"attrs": {
"role": "notaris"
}
},
{
"id": "e3",
"kbo": null,
"kind": "person",
"name": "COLSON Lode",
"attrs": {}
},
{
"id": "e4",
"kbo": null,
"kind": "person",
"name": "COLSON Nick",
"attrs": {}
},
{
"id": "e5",
"kbo": null,
"kind": "person",
"name": "COLSON Wout",
"attrs": {}
},
{
"id": "e6",
"kbo": null,
"kind": "person",
"name": "PANNEMANS Sabine",
"attrs": {}
},
{
"id": "e7",
"kbo": "0466.243.960",
"kind": "company",
"name": "COCO",
"attrs": {
"seat": "Europalaan 121, 3650 Dilsen-Stokkem",
"legal_form": "besloten vennootschap"
}
},
{
"id": "e8",
"kbo": "0478.220.490",
"kind": "company",
"name": "ENERGIEK",
"attrs": {
"seat": "Gemeenteplaats 23, 2960 Brecht",
"legal_form": "besloten vennootschap"
}
},
{
"id": "e9",
"kbo": null,
"kind": "person",
"name": "Verbunt Guido",
"attrs": {
"role": "vast vertegenwoordiger"
}
},
{
"id": "e10",
"kbo": "0543.894.242",
"kind": "company",
"name": "RBO",
"attrs": {
"seat": "Rafnusstraat 82, 3530 Houthalen-Helchteren",
"legal_form": "besloten vennootschap"
}
},
{
"id": "e11",
"kbo": null,
"kind": "person",
"name": "Bonten Rudy",
"attrs": {
"role": "vast vertegenwoordiger"
}
},
{
"id": "e12",
"kbo": null,
"kind": "person",
"name": "CUPPENS Sanne",
"attrs": {
"role": "medewerker van notarissen Schotsmans \u0026 Van Eygen"
}
},
{
"id": "e13",
"kbo": null,
"kind": "org",
"name": "KPMG Law",
"attrs": {
"seat": "Business Park De Alverberg - Herkenrodesingel 6B bus 4.01, 3500 Hasselt"
}
}
]
}30-03-2022 Incorporation of a new BV
Technical details
{
"kind": "oprichting",
"seat": "3650 Dilsen-Stokkem, Kruishoefstraat 37",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1978-08-18",
"name": "COLSON Lode",
"niss": null,
"address": "3650 Dilsen-Stokkem, Europalaan 121"
},
"share_class": "Aandelen",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 2000,
"holder_person_name": "COLSON Lode",
"is_subscriber_only": false,
"n_shares_subscribed": 20,
"amount_subscribed_eur": 2000,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1974-04-22",
"name": "PANNEMANS Sabine",
"niss": null,
"address": "3650 Dilsen-Stokkem, Europalaan 121"
},
"share_class": "Aandelen",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 2000,
"holder_person_name": "PANNEMANS Sabine",
"is_subscriber_only": false,
"n_shares_subscribed": 20,
"amount_subscribed_eur": 2000,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "2001-03-14",
"name": "COLSON Nick",
"niss": null,
"address": "3650 Dilsen-Stokkem, Europalaan 121"
},
"share_class": "Aandelen",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 3000,
"holder_person_name": "COLSON Nick",
"is_subscriber_only": false,
"n_shares_subscribed": 30,
"amount_subscribed_eur": 3000,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "2003-04-05",
"name": "COLSON Wout",
"niss": null,
"address": "3650 Dilsen-Stokkem, Europalaan 121"
},
"share_class": "Aandelen",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 3000,
"holder_person_name": "COLSON Wout",
"is_subscriber_only": false,
"n_shares_subscribed": 30,
"amount_subscribed_eur": 3000,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 10000,
"subject_company": {
"kbo": "0783.909.656",
"name_full": "EMBALA",
"legal_form": "BV"
},
"initial_directors": [],
"incorporation_date": "2022-03-28",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | EMBALA |