ELVITAN
ELVITAN has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €416k and a net result of €113k. Equity is growing by ~47.6% per year across the filed fiscal years. Its solvency ranks better than 94% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €416k |
| Net result | €113k |
| Better than sector | 94% |
| Active | 21 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 95.3% | 55.9% | |
| Net result | €113k | €27k | |
| Equity | €416k | €83k | |
| Gross operating margin | €172k | €54k | |
| Total assets | €436k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €171k | €198k | €138k | €51k |
| Net profit | €113k | €132k | €90k | €22k |
| Cash flow | €118k | €137k | €95k | €27k |
| Staff costs | - | - | - | - |
| Income taxes | €51k | €59k | €40k | €21k |
| Dividends | - | - | - | - |
| Total assets | €436k | €552k | €441k | €342k |
| Equity | €416k | €302k | €171k | €80k |
| Debt | €20k | €250k | €270k | €261k |
| of which ≤ 1y | €20k | €21k | €41k | €33k |
| of which > 1y | €0 | €229k | €229k | €229k |
| Working capital | €399k | €511k | €368k | €283k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 20.70 | 25.68 | 9.91 | 9.66 |
| Quick ratio | 20.70 | 25.68 | 9.91 | 9.66 |
| Working capital ratio | 91.6% | 92.6% | 83.6% | 82.8% |
| Solvency | 95.3% | 54.8% | 38.7% | 23.4% |
| Debt / equity | 0.05 | 0.83 | 1.58 | 3.26 |
| Long-term debt ratio | 0.00 | 0.76 | 1.34 | 2.86 |
| Interest coverage | 35.55 | 51.38 | 37.22 | 15.30 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 26.0% | 23.9% | 20.5% | 6.3% |
| ROE | 27.3% | 43.6% | 53.0% | 27.1% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €436k | €552k | €441k | €342k |
| Fixed assets | 21/28 | €16k | €20k | €31k | €26k |
| Tangible fixed assets | 22/27 | €16k | €20k | €16k | €16k |
| Financial fixed assets | 28 | - | €0 | €15k | €10k |
| Current assets | 29/58 | €420k | €532k | €410k | €316k |
| Amounts receivable within one year | 40/41 | €16k | €49k | €46k | €28k |
| Investments | 50/53 | €114k | €78k | - | - |
| Cash & bank | 54/58 | €287k | €173k | €133k | €56k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €436k | €552k | €441k | €342k |
| Equity | 10/15 | €416k | €302k | €171k | €80k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €409k | €296k | €164k | €74k |
| Amounts payable | 17/49 | €20k | €250k | €270k | €261k |
| Amounts payable after one year | 17 | €0 | €229k | €229k | €229k |
| Amounts payable within one year | 42/48 | €20k | €21k | €41k | €33k |
| Trade debts payable within one year | 44 | €11k | €7k | €13k | €7k |
| Income statement | |||||
| Gross operating margin | 9900 | €172k | €198k | €139k | €52k |
| Operating result | 9901 | €166k | €192k | €133k | €46k |
| Financial income | 75 | €3k | €2k | €450 | €5 |
| Financial charges | 65 | €5k | €4k | €4k | €3k |
| Result before taxes | 9903 | €164k | €190k | €130k | €43k |
| Income taxes | 67/77 | €51k | €59k | €40k | €21k |
| Net result for the period | 9904 | €113k | €132k | €90k | €22k |
| Result to be appropriated | 9905 | €113k | €132k | €90k | €22k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 14-07-2005 |
| Status | Active |
| Postal code | 1020 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21819C0094/00N002 | Brussels | 360 m² | 1 · 93 m² | 13.9 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
03-02-2023 General meeting · Purpose change · Statute amendment · Capital conversion
- Filing: 2023-02-01 · ELVITAN
- General meeting: 2022-12-06 · ELVITAN
- Purpose change: new_purpose: Le coaching, le développement personnel, la formation en entreprise notamment dans le domaine de la santé mentale et du bien-être au travail. Le management artistique et la production artistique, théâtrale, littéraire, audiovisuelle ou musicale ainsi que toute prestation de service relative à cette activité telle que la représentation d’acteur, la mise à disposition de personnel artistique ou la création de produits ou services à caractère culturel ou artistique. La conception, la préparation, le développement, la réalisation, la direction, la production, l’édition, la promotion, le financement, la distribution, l’achat et la vente ou l’intermédiation dans l’achat et la vente, la commercialisation, les spin-off et merchandising y apparentés de toutes œuvres audiovisuelles, projets, droits ou enregistrements, existants ou n’existants pas encore, et/ou d’un ou plusieurs éléments de ceux-ci, à n’importe quel stade, de toute nature, entre autre de nature artistique, créative et récréative, et sur tout support d’image, texte ou son, y compris textile, mode et design, existant ou encore à développer. Toutes activités en relation avec la création, l'organisation, la promotion, la production et la gestion d'événements ou manifestations en tout genre, et notamment de spectacles, concerts, meetings, expositions et festivals dans le domaine musical et artistique. Toutes activités en relation avec la production, la représentation, la promotion, la diffusion et la protection d’artistes dans tous domaines, et notamment dans le domaine musical. · ELVITAN
- Statute amendment: adaptation_to_new_code · ELVITAN
- Capital conversion: conversion_to_equity_account · ELVITAN
- Reserve release: release_of_equity_account · ELVITAN
- Officer resignation: role: gérant · FERNANDEZ FERNANDEZ José
- Officer appointment: role: administrateur, term: indéterminée, compensation: gratuit · FERNANDEZ FERNANDEZ José
- Power of attorney: establishment_and_deposit_of_coordinated_statutes · ELVITAN
- Power of attorney: administrative_steps · ELVITAN
- Publication: 2023-02-03
- Act object: MODIFICATION FORME JURIDIQUE, STATUTS (TRADUCTION,
Technical details
{
"facts": [
{
"type": "filing",
"quote": "D\u00E9pos\u00E9 01-02-2023",
"value": "2023-02-01",
"object": null,
"subject": "e1"
},
{
"type": "general_meeting",
"quote": "Du proc\u00E8s-verbal de l\u2019assembl\u00E9e g\u00E9n\u00E9rale extraordinaire des actionnaires de la soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e \u00AB ELVITAN \u00BB ... re\u00E7u par Ma\u00EEtre G\u00E9rard INDEKEU, Notaire r\u00E9sidant \u00E0 Bruxelles, le six d\u00E9cembre deux mil vingt-deux",
"value": "2022-12-06",
"object": null,
"subject": "e1"
},
{
"type": "purpose_change",
"quote": "l\u2019assembl\u00E9e d\u00E9cide de compl\u00E9ter l\u2019objet par un nouveau texte, comme suit : * Le coaching, le d\u00E9veloppement personnel...",
"value": {
"new_purpose": "Le coaching, le d\u00E9veloppement personnel, la formation en entreprise notamment dans le domaine de la sant\u00E9 mentale et du bien-\u00EAtre au travail. Le management artistique et la production artistique, th\u00E9\u00E2trale, litt\u00E9raire, audiovisuelle ou musicale ainsi que toute prestation de service relative \u00E0 cette activit\u00E9 telle que la repr\u00E9sentation d\u2019acteur, la mise \u00E0 disposition de personnel artistique ou la cr\u00E9ation de produits ou services \u00E0 caract\u00E8re culturel ou artistique. La conception, la pr\u00E9paration, le d\u00E9veloppement, la r\u00E9alisation, la direction, la production, l\u2019\u00E9dition, la promotion, le financement, la distribution, l\u2019achat et la vente ou l\u2019interm\u00E9diation dans l\u2019achat et la vente, la commercialisation, les spin-off et merchandising y apparent\u00E9s de toutes \u0153uvres audiovisuelles, projets, droits ou enregistrements, existants ou n\u2019existants pas encore, et/ou d\u2019un ou plusieurs \u00E9l\u00E9ments de ceux-ci, \u00E0 n\u2019importe quel stade, de toute nature, entre autre de nature artistique, cr\u00E9ative et r\u00E9cr\u00E9ative, et sur tout support d\u2019image, texte ou son, y compris textile, mode et design, existant ou encore \u00E0 d\u00E9velopper. Toutes activit\u00E9s en relation avec la cr\u00E9ation, l\u0027organisation, la promotion, la production et la gestion d\u0027\u00E9v\u00E9nements ou manifestations en tout genre, et notamment de spectacles, concerts, meetings, expositions et festivals dans le domaine musical et artistique. Toutes activit\u00E9s en relation avec la production, la repr\u00E9sentation, la promotion, la diffusion et la protection d\u2019artistes dans tous domaines, et notamment dans le domaine musical."
},
"object": null,
"subject": "e1"
},
{
"type": "statute_amendment",
"quote": "l\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide d\u2019adapter les statuts aux dispositions du Code des soci\u00E9t\u00E9s et des associations et de conserver la forme l\u00E9gale de la soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e (en abr\u00E9g\u00E9 SRL).",
"value": "adaptation_to_new_code",
"object": null,
"subject": "e1"
},
{
"type": "capital_conversion",
"quote": "l\u2019assembl\u00E9e constate que le capital effectivement lib\u00E9r\u00E9 et la r\u00E9serve l\u00E9gale de la soci\u00E9t\u00E9 ont \u00E9t\u00E9 convertis de plein droit en un compte de capitaux propres statutairement indisponible et que l\u2019\u00E9ventuelle partie non encore lib\u00E9r\u00E9e du capital a \u00E9t\u00E9 converti en un compte de capitaux propres \u201Capports non appel\u00E9s\u201D",
"value": "conversion_to_equity_account",
"object": null,
"subject": "e1"
},
{
"type": "reserve_release",
"quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide imm\u00E9diatement ... de supprimer le compte de capitaux propres statutairement indisponible ... et de rendre ces fonds disponibles pour distribution.",
"value": "release_of_equity_account",
"object": null,
"subject": "e1"
},
{
"type": "officer_resignation",
"quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin au mandat du g\u00E9rant, \u00E0 savoir Monsieur FERNANDEZ FERNANDEZ Jos\u00E9",
"value": {
"role": "g\u00E9rant"
},
"object": "e1",
"subject": "e3"
},
{
"type": "officer_appointment",
"quote": "proc\u00E8de imm\u00E9diatement au renouvellement de son mandat comme administrateur non statutaire pour une dur\u00E9e ind\u00E9termin\u00E9e : Son mandat est gratuit.",
"value": {
"role": "administrateur",
"term": "ind\u00E9termin\u00E9e",
"compensation": "gratuit"
},
"object": "e1",
"subject": "e3"
},
{
"type": "power_of_attorney",
"quote": "au notaire soussign\u00E9 pour l\u2019\u00E9tablissement et le d\u00E9p\u00F4t d\u2019une version coordonn\u00E9e des statuts.",
"value": "establishment_and_deposit_of_coordinated_statutes",
"object": "e2",
"subject": "e1"
},
{
"type": "power_of_attorney",
"quote": "\u00E0 chaque administrateur, aux fins d\u0027effectuer les d\u00E9marches administratives subs\u00E9quentes \u00E0 la pr\u00E9sente assembl\u00E9e",
"value": "administrative_steps",
"object": "e3",
"subject": "e1"
},
{
"type": "publication",
"quote": "Belgisch Staatsblad - 03/02/2023",
"value": "2023-02-03",
"object": null,
"subject": null
},
{
"type": "act_object",
"quote": "Objet de l\u0027acte : MODIFICATION FORME JURIDIQUE, STATUTS (TRADUCTION,",
"value": "MODIFICATION FORME JURIDIQUE, STATUTS (TRADUCTION,",
"object": null,
"subject": null
}
],
"act_meta": {
"model_id": 40,
"extractor": "open-capture-27b-v3",
"ocr_chars": 19356,
"truncated": false,
"needs_verify": true
},
"entities": [
{
"id": "e1",
"kbo": "0875.101.633",
"kind": "company",
"name": "ELVITAN",
"attrs": {
"seat": "Avenue des Pagodes 141, 1020 Bruxelles",
"legal_form": "Soci\u00E9t\u00E9 priv\u00E9e \u00E0 responsabilit\u00E9 limit\u00E9e"
}
},
{
"id": "e2",
"kbo": null,
"kind": "person",
"name": "G\u00E9rard INDEKEU",
"attrs": {
"role": "Notaire"
}
},
{
"id": "e3",
"kbo": null,
"kind": "person",
"name": "FERNANDEZ FERNANDEZ Jos\u00E9",
"attrs": {
"role": "Administrateur"
}
}
]
}| Legal nameFR | ELVITAN |