Skip to content

Elmy

Active
Elzenlaan 9 ·8530 Harelbeke, Belgium
KBO/BCE: BE 0650.548.514
Watch Print / PDF
Age10 yrs
Board1
Staff (FTE)14.2

Summary

Conclusion

the dossier summarised in one paragraph

The computed 12-month bankruptcy probability of Elmy is 1.2% (low). The 2025 annual accounts show negative equity (€-582k) and a net result of €-202k. Equity is shrinking by ~66% per year across the filed fiscal years. Its solvency ranks better than 5% of 478 sector peers (fiscal year 2025). The company has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals.

Based on the State Gazette, CBE and 7 annual accounts.

Bankruptcy probability (12 mo)

Checked model v1 · free for everyone
1.2% Low
0%0,5%1,5%4%10%≥25%
Annual accounts: weaker financial profile +Higher-failure-rate sector +

Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?

Signals

1 signal · with evidence
Negative equity
Equity is negative for financial year 2025: liabilities exceed assets. This is the trigger point of the alarm-bell procedure (Belgian CAC).
View the annual accounts

Signals are derived from the filed annual accounts and the sector comparison. No composite score: each signal is separately verifiable at the source.

Filing behaviour

From the deposit records, complete market-wide
Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 30-01-2026, 1 days ahead of the deadline. This speaks to administrative punctuality and says nothing about the financial position.
The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
How we compute the deadline
The year end is derived from 9 filed financial years, each closing on 30-06. The statutory deadline is seven months after the close of the financial year (art. 3:10 par. 1 CAC, art. 3:47 par. 7 for ASBL and foundations). Applied to the financial year that closed on 30-06-2025, that is 31-01-2026.
Deadline per financial year
Year closed Due by Filed Variance Reference
30-06-2025 31-01-2026 30-01-2026 1 d early 2026-00024250
30-06-2024 31-01-2025 11-02-2025 11 d late 2025-00034988
30-06-2023 31-01-2024 26-02-2024 26 d late 2024-00039045
30-06-2022 31-01-2023 26-01-2023 5 d early 2023-00005526
30-06-2021 31-01-2022 04-03-2022 32 d late 2022-07000596
30-06-2020 31-01-2021 01-02-2021 1 d late 2021-04400346
30-06-2019 31-01-2020 31-01-2020 on the day 2020-03600318
30-06-2018 31-01-2019 30-01-2019 1 d early 2019-03100004
30-06-2017 31-01-2018 31-01-2018 on the day 2018-04200280

Source: the National Bank's deposit records. Those records are complete, including for years whose figures we have not read yet. Filing late covers nearly half the market and is therefore not scored; only not filing, being more than 90 days late and breaking a punctual record carry weight.

Trust signals

2 signals
Established
Founded in 2016, 10 years in business.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.

Administrative Flags

No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

Financials

TurnoverNot published (abbreviated filing)
EBIT marginNot published (abbreviated filing)
Net result€-202k-185.9%
Working capital€-955k-26.6%

Annual accounts & ratios

Source: NBB · 2025
Annual accounts filed on 30-01-2026 with the NBB · fiscal year 2025 · verkort
€-300k€-200k€-100k€0Operating result 2021: €-3k€-3kNet result 2021: €31k€31kOperating result 2022: €-205k€-205kNet result 2022: €-228k€-228kOperating result 2023: €-95k€-95kNet result 2023: €-126k€-126kOperating result 2024: €-60k€-60kNet result 2024: €-71k€-71kOperating result 2025: €-139k€-139kNet result 2025: €-202k€-202k20212022202320242025
Operating resultNet result
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
declining Equity: declining trend of ~66%/year over 7 fiscal years, indicative, assuming unchanged policy.
€-1.50M€-1.00M€-500k€02026: €-667k (€-731k - €-602k)2027: €-788k (€-891k - €-685k)2028: €-908k (€-1.05M - €-767k)2019: €58k2020: €59k2021: €45k2022: €-183k2023: €-309k2024: €-380k2025: €-582k2019202020212022202320242025202620272028
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison
Fiscal year 2025 · NACE 47, Retail trade · compared within the same schema type (abbreviated schema)
Metric This company Sector median Position in the sector
Solvency -58.7% 21.2%
better than 5% of 478 sector peers
Net result €-202k €33k
better than 7% of 476 sector peers
Equity €-582k €166k
better than 5% of 478 sector peers
Gross operating margin €667k €282k
better than 77% of 478 sector peers
Staff costs €709k €212k
higher than 82% of 385 sector peers
Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.
Sector position over time
Percentile per fiscal year versus peers that filed figures, computed year by year (a year without enough peers is absent).
Solvency P5
2020: P21 · n=5362021: P18 · n=6772022: P12 · n=9042023: P9 · n=10692024: P8 · n=12252025: P5 · n=4782020 2025
Weakening position over 2020-2025 · n=478-1225
Net result P7
2020: P25 · n=5362021: P19 · n=6752022: P5 · n=9052023: P7 · n=10682024: P10 · n=12242025: P7 · n=4762020 2025
Weakening position over 2020-2025 · n=476-1224
Equity P5
2020: P24 · n=5362021: P27 · n=6772022: P5 · n=9052023: P5 · n=10702024: P5 · n=12252025: P5 · n=4782020 2025
Weakening position over 2020-2025 · n=478-1225
Gross operating margin P77
2020: P49 · n=5362021: P77 · n=6752022: P67 · n=9032023: P80 · n=10682024: P82 · n=12232025: P77 · n=4782020 2025
Improving position over 2020-2025 · n=478-1223
Describes the position versus peers, not a forecast.
EBITDA
€-22k
- 19-25
Net profit
€-202k
-185.9% 19-25
Cash flow
€-85k
- 19-25
Total assets
€991k
-18.5% 19-25
Equity
€-582k
-53.1% 19-25
Working capital
€-955k
-26.6% 19-25
Employees (FTE)
14
+26.8% 19-25
Staff costs
€709k
+28.6% 19-25
Income taxes
€641
+84.2% 19-25
Debt
€1.57M
-1.4% 19-25
Debt ≤ 1y
€1.40M
+6.5% 19-25
Debt > 1y
€171k
-38.9% 19-25
Current ratio
0.32
-25.3% 19-25
Quick ratio
0.12
-43.7% 19-25
Solvency
-58.7%
-87.8% 19-25
Debt / equity
-2.70
+35.6% 19-25
ROE
34.7%
+86.8% 19-25
ROA
-20.3%
-250.8% 19-25
Interest coverage
-0.35
- 19-25
Figures by fiscal year
Fiscal year2025
Depositverkort
Revenue-
EBITDA€-22k
Net profit€-202k
Cash flow€-85k
Staff costs€709k
Income taxes€641
Dividends-
Total assets€991k
Equity€-582k
Debt€1.57M
of which ≤ 1y€1.40M
of which > 1y€171k
Working capital€-955k
Employees (FTE)14.2
Ratios (computed)
2025
Current ratio0.32
Quick ratio0.12
Working capital ratio-96.3%
Solvency-58.7%
Debt / equity-2.70
Long-term debt ratio-0.29
Interest coverage-0.35
Gross margin-
Net margin-
ROA-20.3%
ROE34.7%
EBITDA margin-
Days sales outstanding-
Days payable outstanding-
Inventory turnover-
Days inventory (DSI)-
Balance-sheet composition 2025
Full annual accounts
Filed balance sheet and income statement, exactly as deposited with the NBB.
Line item Code2025
Balance sheet, Assets
TOTAL ASSETS 20/58€991k
Fixed assets 21/28€544k
Intangible fixed assets 21€0
Tangible fixed assets 22/27€544k
Current assets 29/58€447k
Stocks & contracts in progress 3€281k
Amounts receivable within one year 40/41€96k
Cash & bank 54/58€65k
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES 10/49€991k
Equity 10/15€-582k
Contributions / capital 10/11€12k
Reserves 13€2k
Accumulated profits (losses) 14€-596k
Amounts payable 17/49€1.57M
Amounts payable after one year 17€171k
Amounts payable within one year 42/48€1.40M
Trade debts payable within one year 44€1.08M
Income statement
Gross operating margin 9900€667k
Operating result 9901€-139k
Financial income 75€572
Financial charges 65€63k
Result before taxes 9903€-201k
Income taxes 67/77€641
Net result for the period 9904€-202k
Result to be appropriated 9905€-202k
You're seeing the latest fiscal year only. Unlock 4 prior years (figures + ratios) with a paid plan. See plans →
Ratios computed by Checked.

Health barometer

FY 2025 · computed
7 / 100 Critical
050100
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.

Unlock the full score breakdown, per-year score history and the indicative credit limit from Kantoor S.

See plans →
Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.

Directors

Directors & mandates

3 directors
Current directors & mandates
  • Atelier GauthierLegal entity
    Director
    State Gazette act 23054679 (21-04-2023)
    Current
    01-04-2023 → present
Former directors (2)
  • Gauthier Van Weehaeghe
    Director
    State Gazette act 23054679 (21-04-2023)
    Former
    - → 01-04-2023
  • Veerle Croubels
    Director
    State Gazette act 23054679 (21-04-2023)
    Former
    - → 01-04-2023
Full appointment history from the Belgian State Gazette. Permanent representatives are shown for corporate directors.This list is read straight from this company's published acts, not from the officer register.

Insolvency mandates

No insolvency mandates (liquidators, administrators) on record for this company.

Legal Structure

NACE primary Niet-gespecialiseerde detailhandel waarbij voedings- en genotmiddelen overheersen(47110)
Legal form Private limited company(610)
Incorporation17-03-2016
StatusActive
Postal code8530

Structure & network

Locations & real estate

Registered office

from the Crossroads Bank
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Elzenlaan 98530 Harelbeke

Establishment units

1 location
Proxy Delhaize Olsene
Grote Steenweg 190, 9870 ZulteHandelsbemiddeling in de groothandel in andere specifieke goederen
since 20202.300.447.446
Physical sites registered in the Crossroads Bank for Enterprises (CBE).
Parcels2
Ground area3,351 m²
Buildings2
Building footprint1,272 m²
Volume (LiDAR)710 m³
Tallest building9.5 m · ±1 fl.

Real-estate footprint

Source: CBE × cadastre · address linking

Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.

Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
44050A0780/00G003 Flanders 2,622 m² 1 · 1,083 m² -
34322B0410/00P017 Flanders 730 m² 1 · 189 m² 9.4 m · 1 fl.
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Publications

Lifecycle & Insolvency Signals

No insolvency signals in the Belgian State Gazette

Belgisch Staatsblad · acts

1 acts
All acts · 1 updated 3 years ago
2023
21-04-2023 1 director appointed, 2 resigning Director changes
  • Atelier Gauthier, Bestuurder
  • Gauthier Van Weehaeghe, Bestuurder
  • Veerle Croubels, Bestuurder

Analysis

Snowflake analysis

financial profile on 5 axes
Health7Profitability100Solvency33Growth32Stability100
54 / 100

Mixed profile: strong on profitability, weaker on health.

All 5 axes are computed from data Checked has read.

Health 7
Profitability 100
Solvency 33
Growth 32
Stability 100

Ask AI about this company

Checked AI

Soon: ask questions about this dossier, risks, curator, sector comparison, answered from the official data on this page.

TryWhat are the main risks?Any recent red flags?Compare to sector peers
Coming soon

AI due-diligence brief

Checked AI

Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.

Coming soon
The brief is drafted by our AI model at Anthropic in the US, from this dossier's public data. Nothing that identifies you is sent along and we do not keep the brief. Indicative, not legal or investment advice. How it works

Credit advice

verdict per customer and amount

Should this customer buy amount X on invoice? Enter the amount and payment terms, you get an instant GREEN/AMBER/RED verdict, with a suggested ceiling and concrete conditions.

Based on official sources (NBB, CBE, State Gazette). Indicative, not credit advice.

Similar

Similar companies

Comparable size, same sector

Company registry

Company registry (CBE)

Crossroads Bank
Activities
Niet-gespecialiseerde detailhandel waarbij voedings- en genotmiddelen overheersen47110Detailhandel in niet-gespecialiseerde winkels waarbij voedings- en genotmiddelen overheersen (verkoopsoppervlakte < 100 m²)47112Detailhandel in vlees en vleesproducten in gespecialiseerde winkels, m.u.v. vlees van wild en van gevogelte47221Detailhandel in vlees en vleesproducten, muv vlees van wild en van gevogelte47221Detailhandel in vlees en vleesproducten in gespecialiseerde winkels, m.u.v. vlees van wild en van gevogelte47221Detailhandel in vlees en vleesproducten, muv vlees van wild en van gevogelte47221Detailhandel in vlees van wild en van gevogelte in gespecialiseerde winkels47222Detailhandel in vlees van wild en van gevogelte47222Detailhandel in zuivelproducten en eieren47271Detailhandel in zuivelproducten en eieren in gespecialiseerde winkels47291
Primary activity highlighted.
Names & trade names
Legal nameNL Elmy
Registered office
Elzenlaan 9
8530 Harelbeke, Belgium
Official data from the Crossroads Bank for Enterprises (CBE). Available for every registered company.