Skip to content

ELMIBO

Active
Private limited companyfounded 198144 yrs activeRijkelstraat 73, 3550 Heusden-Zolder, BelgiumKBO/BCE: BE 0422.338.295
Summary

ELMIBO has been active since 1981 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €192k and a net result of €20k. Equity is growing by ~8.4% per year across the filed fiscal years. Its solvency ranks better than 90% of 37956 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2024
88 / 100
Excellent
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability80▲+1
Solvency100=
Growth78=
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €16k at 30 days acceptable
Liquidity ample (current ratio 3.13 against 0.71 in 2023; short-term debt: 8% and cash: 7.8% of total assets), and 8% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Three signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Sector 70
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 44 years 0 50 y
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 27-06-2025, 34 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
34 d early
2023
42 d early
2022
39 d early
2021
12 d early
2020
9 d early
2019
43 d early
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity
€192k▲ 11.4%
2023 · €172k
2018: €118k 2019: €126k 2020: €132k 2021: €148k 2022: €155k 2023: €172k
2018 → 2024
Total assets
€209k▲ 0.1%
2023 · €209k
2018: €288k 2019: €259k 2020: €254k 2021: €243k 2022: €224k 2023: €209k
2018 → 2024
Net result
€20k▲ 13.7%
2023 · €17k
2018: €9k 2019: €8k 2020: €6k 2021: €16k 2022: €7k 2023: €17k
2018 → 2024
Working capital
€36k
2023 · €-11k
2018: €-147k 2019: €-131k 2020: €-117k 2021: €-89k 2022: €-48k 2023: €-11k
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Equity€132k-€148k▲ 12.4%€155k▲ 4.8%€172k▲ 11.1%€192k▲ 11.4%
Operating result€11k-€25k▲ 137%€14k▼ 43.0%€27k▲ 87.6%€27k▲ 1.6%
Net result€6k-€16k▲ 191%€7k▼ 56.3%€17k▲ 140%€20k▲ 13.7%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€10k€20k€30kOperating result 2020: €11k€11kNet result 2020: €6k€6kOperating result 2021: €25k€25kNet result 2021: €16k€16kOperating result 2022: €14k€14kNet result 2022: €7k€7kOperating result 2023: €27k€27kNet result 2023: €17k€17kOperating result 2024: €27k€27kNet result 2024: €20k€20k20202021202220232024€0€10k€20k€30kOperating result 2022: €14k€14kNet result 2022: €7k€7.2kOperating result 2023: €27k€27kNet result 2023: €17k€17kOperating result 2024: €27k€27kNet result 2024: €20k€20k202220232024
After the dip in 2022 the operating result has climbed two years in a row; 2024 is 2% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €209k
Fixed assets €156k ▼ 14.5%
Current assets €52k ▲ 104%
Equity and liabilities €209k
Equity €192k ▲ 11.4%
Debt €17k ▼ 53.7%
Debt's share of the balance-sheet total falls from 17.3% to 8.0%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€54k
2023 · €53k
Cash flow
€46k
2023 · €44k
Current ratio
3.13
2023 · 0.71
Debt to equity
0.09
2023 · 0.21
ROE
10.2%
2023 · 10.0%
ROA
9.4%
2023 · 8.3%
Interest coverage
125.11
2023 · 37.12
Debt ≤ 1 year
€17k
2023 · €36k
Income taxes
€7k
2023 · €9k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 45 lines
Balance sheet Code20232024
Assets
Total assets20/58€209k€209k
Fixed assets21/28€183k€156k
Tangible fixed assets22/27€183k€156k
Land and buildings22€179k€154k
Plant, machinery and equipment23€4k€3k
Financial fixed assets28€9€9=
Current assets29/58€26k€52k
Amounts receivable within one year40/41€24k€35k
Other amounts receivable41€24k€35k
Cash at bank and in hand54/58€924€16k
Deferred charges and accrued income490/1€475€504
Equity and liabilities
Total equity and liabilities10/49€209k€209k
Equity10/15€172k€192k
Contributions10/11€150k€150k=
Reserves13€27k€42k
Non-distributable reserves130/1€2k€0
Reserves not available under the articles1311€2k€0
Tax-exempt reserves132€4k€4k=
Distributable reserves133€21k€38k
Profit (loss) carried forward14€-5k€0
Amounts payable17/49€36k€17k
Amounts payable within one year42/48€36k€17k
Current portion of amounts payable after more than one year42€0-
Trade debts44€12k€2k
Suppliers440/4€12k€2k
Taxes, remuneration and social security45€14k€10k
Taxes450/3€14k€10k
Other amounts payable47/48€10k€5k
Accrued charges and deferred income492/3€0-
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€26k€27k
Other operating charges640/8€5k€5k
Gross operating margin9900€58k€59k
Operating profit (loss)9901€27k€27k
Financial income75/76B€350€0
Recurring financial income75€350€0
Financial charges65/66B€1k€431
Recurring financial charges65€1k€431
Profit (loss) for the period before taxes9903€26k€27k
Income taxes67/77€9k€7k
Profit (loss) for the period9904€17k€20k
Profit (loss) for the period to be appropriated9905€17k€20k
Appropriation of the result
Profit (loss) to be appropriated9906€13k€15k
Profit (loss) brought forward from the previous period14P€-5k€-5k=
Transfer to equity691/2€17k€15k
To other reserves6921€17k€15k

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

2025
27-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Highest result since 2018net €20k ▲13.7%
Operating result €27k, net result €20k, both a record.
31-12
Financial Liquidity quadruplescurrent ratio 3.13
Current ratio from 0.71 to 3.13; short-term debt falls from €36k to €17k.
19-06
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
22-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Equity above €150kEq €155k ▲4.8%
5 profitable years in a row build equity to €155k.
19-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
22-07
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Weakest financial yearnet €6k ▼29.9%
Net result drops to €6k, the lowest in the series; recovery starts the following year.
18-06
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
30-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 30 days late
2018
30-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 30 days late
2017
28-07
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
2016
12-08
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema · 12 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Heusden-Zolder · 1 establishment unit since 1982
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rijkelstraat 733550 Heusden-Zolder
Ground area
1.1 ha
Building footprint
620 m²
Volume, LiDAR
3,325 m³
Parcel 71065A1090/00H000, Flanders · tallest building 8.1 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
ELMIBO
Rijkelstraat 73, 3550 Heusden-ZolderNACE 451
since 19822.109.597.867
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
71065A1090/00H000 Flanders 1.1 ha 1 · 619 m² 8.1 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 82,562 companies in sector 70200 we hold annual accounts for 52,574. 40,169 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded31-12-1981
Fiscal year end31-12
Abbreviation NL T.H.S.
Activities, NACEBEL 2025
70200Business and other management consultancy
68203Renting and operating of own or leased non-residential real estate, excluding land
Sources
Crossroads Bank for EnterprisesNational Bank · 43 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.