Skip to content

ELIPSIUM

Active
Private limited companyfounded 201214 yrs activeRue du Marais 5, 6940 Durbuy, BelgiumKBO/BCE: BE 0847.194.337

ELIPSIUM has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €23k and a net result of €61k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 31% of 12708 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
82 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability100=
Solvency60▼-40
Growth58=
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1.5k at 30 days acceptable
Liquidity tight (current ratio 1.23 against 4.16 in 2024; short-term debt: 65.1% and cash: 54.6% of total assets), and 65.4% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 69
Relative position
BE, all sectors
reference
Sector 69
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
34.6%
Return on assets
93.1%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 14 years 0 20 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 23-04-2026, 99 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
99 d early
2024
on the day
2023
153 d late
2022
153 d late
2021
152 d late
2020
151 d late
2019
153 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
23-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Turnover
€124k
EBIT margin
53.6%
Net result
€61k▼ 14.2%
2024 · €71k
2018: €-45k 2019: €-153k 2020: €-22k 2021: €14k 2022: €9k 2023: €24k 2024: €71k
2018 → 2025
Working capital
€10k▼ 74.6%
2024 · €39k
2018: €-82k 2019: €-120k 2020: €-120k 2021: €-108k 2022: €-99k 2023: €-76k 2024: €39k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€124k
Equity€-58k-€-49k▲ 15.5%€-25k▲ 49.0%€47k€23k▼ 51.5%
Operating result€14k-€11k▼ 19.5%€24k▲ 122%€77k▲ 217%€66k▼ 13.6%
Net result€14k-€9k▼ 33.9%€24k▲ 167%€71k▲ 198%€61k▼ 14.2%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20k€40k€60k€80kOperating result 2021: €14k€14kNet result 2021: €14k€14kOperating result 2022: €11k€11kNet result 2022: €9k€9kOperating result 2023: €24k€24kNet result 2023: €24k€24kOperating result 2024: €77k€77kNet result 2024: €71k€71kOperating result 2025: €66k€66kNet result 2025: €61k€61k20212022202320242025
The operating result falls in 2025; 2025 is 14% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €66k
Fixed assets €13k▲ 60.2%
Current assets €53k▲ 2.5%
Equity and liabilities €66k
Equity €23k▼ 51.5%
Provisions €172▼ 10.4%
Debt €43k▲ 246%
The debt ratio rises from 20.8% to 65.1%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€68k
2024 · €77k
Cash flow
€63k
2024 · €72k
Solvency
34.6%
2024 · 78.9%
Current ratio
1.23
2024 · 4.16
Quick ratio
1.23
2024 · 4.16
Debt / equity
1.88
2024 · 0.26
ROE
268.7%
2024 · 151.7%
ROA
93.1%
2024 · 119.7%
Interest coverage
1064.92
2024 · 288.01
Debt
€43k
2024 · €12k
Debt ≤ 1 year
€43k
2024 · €12k
Income taxes
€5k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€60k€66k
Fixed assets21/28€8k€13k
Intangible fixed assets21€1k€918
Tangible fixed assets22/27€7k€12k
Plant, machinery and equipment23€1k€3k
Furniture and vehicles24€2k€5k
Assets under construction and advance payments27€4k€4k=
Current assets29/58€51k€53k
Amounts receivable within one year40/41€44k€15k
Trade receivables40€15k€15k
Other amounts receivable41€29k€500
Cash at bank and in hand54/58€8k€36k
Deferred charges and accrued income490/1-€2k
Equity and liabilities
Total equity and liabilities10/49€60k€66k
Equity10/15€47k€23k
Contributions10/11€130k€43k
Reserves13-€32k
Distributable reserves133-€32k
Profit (loss) carried forward14€-84k€-53k
Investment grants15€575€516
Provisions and deferred taxes16€192€172
Deferred taxes168€192€172
Amounts payable17/49€12k€43k
Amounts payable within one year42/48€12k€43k
Trade debts44€5k€3k
Suppliers440/4€5k€3k
Taxes, remuneration and social security45€5k€9k
Taxes450/3€5k€9k
Other amounts payable47/48€2k€31k
Income statement Code20242025
Turnover70-€124k
Goods, raw materials, services and sundry goods60/61-€56k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€597€2k
Other operating charges640/8€387€491
Gross operating margin9900€78k€68k
Operating profit (loss)9901€77k€66k
Financial income75/76B€870€410
Recurring financial income75€870€410
Financial charges65/66B€6k€64
Recurring financial charges65€268€64
Non-recurring financial charges66B€6k-
Profit (loss) for the period before taxes9903€71k€67k
Transfer from deferred taxes780€5€20
Income taxes67/77-€5k
Profit (loss) for the period9904€71k€61k
Profit (loss) for the period to be appropriated9905€71k€61k
Appropriation of the result
Profit (loss) to be appropriated9906€-84k€-23k
Profit (loss) brought forward from the previous period14P€-155k€-84k
Transfer to equity691/2-€30k
To other reserves6921-€30k

The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
23-04
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Highest result since 2018net €71k ▲198%
Operating result €77k, net result €71k, both a record.
31-12
Financial Liquidity times 29current ratio 4.16
Current ratio from 0.14 to 4.16; short-term debt falls from €89k to €12k.
31-12
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 153 days late
2023
31-12
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 153 days late
2022
30-12
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 152 days late
2021
31-12
Financial Back to profitnet €14k
Net result €14k after 3 loss-making years.
29-12
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 151 days late
2020
31-12
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 153 days late
10-06
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 315 days late
2019
31-12
Financial Weakest financial yearnet €-153k
Net result drops to €-153k, the lowest in the series; recovery starts the following year.
2018
31-12
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 153 days late
2017
29-12
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 151 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Durbuy · 1 establishment unit since 2025
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue du Marais 56940 Durbuy
Ground area
2,304 m²
Building footprint
312 m²
2 parcels, Wallonia. Linked by address, not a title deed.
1 establishment unit
ELIPSIUM
Hazeilles 9, 6997 ErezéeOther research and development on natural sciences
since 20252.378.492.656
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
83013B0246/00T000 Wallonia 1,742 m² 1 · 207 m² -
83004B1539/00C005 Wallonia 563 m² 1 · 106 m² -
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 12,175 companies in sector 69201 we hold annual accounts for 7,638. 4,654 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded29-06-2012
Fiscal year end31-12
Activities, NACEBEL
69201Certified accountants and tax accountants
69202Legal and accounting activities
62010Computer programming, consultancy and related activities
62020IT consultancy
62100Computer programming
62200Computer consultancy and computer facilities management
70200Business and other management consultancy
70220Business consulting
71121Engineering and related technical consultancy, excluding land surveyors
72109Other research and development on natural sciences
74909Other professional, scientific and technical activities
74999Other professional, scientific and technical activities
Sources
Crossroads Bank for EnterprisesNational Bank · 13 filingsAddress and cadastre registers

Data from official sources, last processed on 22-09-2026. Scores and ratios are computed by Checked and are not a credit decision.