ELIMO
ELIMO has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €74k and a net result of €5k. Equity is shrinking by ~3.7% per year across the filed fiscal years. Its solvency ranks better than 50% of 13549 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €74k |
| Net result | €5k |
| Better than sector | 50% |
| Active | 8 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 29.4% | 29.9% | |
| Net result | €5k | €6k | |
| Equity | €74k | €79k | |
| Gross operating margin | €25k | €41k | |
| Total assets | €252k | €416k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €24k | €15k | €12k | €15k |
| Net profit | €5k | €-4k | €-5k | €198 |
| Cash flow | €21k | €11k | €8k | €13k |
| Staff costs | - | - | - | - |
| Income taxes | - | - | - | - |
| Dividends | - | - | - | - |
| Total assets | €252k | €258k | €259k | €224k |
| Equity | €74k | €69k | €73k | €78k |
| Debt | €178k | €189k | €186k | €145k |
| of which ≤ 1y | €116k | €116k | €102k | €50k |
| of which > 1y | €61k | €73k | €84k | €95k |
| Working capital | €-99k | €-105k | €-84k | €-47k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.15 | 0.10 | 0.17 | 0.08 |
| Quick ratio | 0.15 | 0.10 | 0.17 | 0.08 |
| Working capital ratio | -39.2% | -40.5% | -32.6% | -20.9% |
| Solvency | 29.4% | 26.8% | 28.2% | 35.0% |
| Debt / equity | 2.41 | 2.74 | 2.54 | 1.85 |
| Long-term debt ratio | 0.83 | 1.06 | 1.15 | 1.21 |
| Interest coverage | 7.33 | 4.08 | 2.99 | 6.76 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 1.9% | -1.5% | -2.0% | 0.1% |
| ROE | 6.5% | -5.8% | -7.2% | 0.3% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (20 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €252k | €258k | €259k | €224k |
| Fixed assets | 21/28 | €234k | €247k | €241k | €220k |
| Tangible fixed assets | 22/27 | €234k | €247k | €241k | €220k |
| Current assets | 29/58 | €18k | €12k | €18k | €4k |
| Amounts receivable within one year | 40/41 | €2k | €4k | €7k | €400 |
| Cash & bank | 54/58 | €14k | €6k | €10k | €3k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €252k | €258k | €259k | €224k |
| Equity | 10/15 | €74k | €69k | €73k | €78k |
| Contributions / capital | 10/11 | €100k | €100k | €100k | €100k |
| Accumulated profits (losses) | 14 | €-26k | €-31k | €-27k | €-22k |
| Amounts payable | 17/49 | €178k | €189k | €186k | €145k |
| Amounts payable after one year | 17 | €61k | €73k | €84k | €95k |
| Amounts payable within one year | 42/48 | €116k | €116k | €102k | €50k |
| Trade debts payable within one year | 44 | €550 | €367 | €11k | - |
| Income statement | |||||
| Gross operating margin | 9900 | €25k | €16k | €13k | €16k |
| Operating result | 9901 | €8k | €-362 | €-1k | €2k |
| Financial charges | 65 | €3k | €4k | €4k | €2k |
| Result before taxes | 9903 | €5k | €-4k | €-5k | €198 |
| Net result for the period | 9904 | €5k | €-4k | €-5k | €198 |
| Result to be appropriated | 9905 | €5k | €-4k | €-5k | €198 |
| NACE primary | Renting and operating of own or leased non-residential real estate, excluding land(68203) |
| Legal form | Private limited company(610) |
| Incorporation | 18-10-2017 |
| Status | Active |
| Postal code | 7830 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 55045C0399/00G000 | Wallonia | 1,251 m² | 1 · 146 m² | 10.4 m · 3 fl. |
| 55014E0458/00B000 | Wallonia | 890 m² | 1 · 134 m² | 12.4 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | ELIMO |