Balance sheet
Code20242025
Assets
Total assets20/58€25.58M€25.70M▲
Fixed assets21/28€1.73M€1.34M▼
Tangible fixed assets22/27€1.73M€1.34M▼
Land and buildings22€783k€654k▼
Plant, machinery and equipment23€945k€685k▼
Financial fixed assets28€1k€1k=
Other financial fixed assets284/8€1k€1k=
Shares284€100€100=
Amounts receivable and cash guarantees285/8€1k€1k=
Current assets29/58€23.86M€24.36M▲
Amounts receivable after more than one year29€10.75M€10.52M▼
Other amounts receivable291€10.75M€10.52M▼
Stocks and contracts in progress3€361k€318k▼
Stocks30/36€361k€318k▼
Raw materials and consumables30/31€361k€318k▼
Amounts receivable within one year40/41€12.53M€13.27M▲
Trade receivables40€16k€289▼
Other amounts receivable41€12.51M€13.27M▲
Cash at bank and in hand54/58€14k€5k▼
Deferred charges and accrued income490/1€204k€240k▲
Equity and liabilities
Total equity and liabilities10/49€25.58M€25.70M▲
Equity10/15€10.67M€10.75M▲
Contributions10/11€14.10M€14.10M=
Capital10€14.10M€14.10M=
Issued capital100€14.10M€14.10M=
Reserves13€107k€107k=
Non-distributable reserves130/1€107k€107k=
Legal reserve130€107k€107k=
Profit (loss) carried forward14€-3.54M€-3.45M▲
Provisions and deferred taxes16€51k€51k=
Provisions for liabilities and charges160/5€51k€51k=
Taxes161€51k€51k=
Amounts payable17/49€14.86M€14.89M▲
Amounts payable after more than one year17€115k€1.53M▲
Other amounts payable178/9€115k€1.53M▲
Amounts payable within one year42/48€14.70M€13.33M▼
Financial debts43€289€502▲
Credit institutions430/8€289€502▲
Trade debts44€1.46M€69k▼
Suppliers440/4€1.46M€69k▼
Taxes, remuneration and social security45€13.24M€13.26M▲
Taxes450/3€13.24M€13.26M▲
Remuneration and social security454/9€0-
Accrued charges and deferred income492/3€49k€31k▼
Income statement
Code20242025
Operating income70/76A€530k€481k▼
Turnover70€528k€0▼
Other operating income74€3k€0▼
Non-recurring operating income76A-€481k
Operating charges60/66A€2.57M€552k▼
Goods for resale, raw materials and consumables60€7k€146▼
Purchases600/8€1k€0▼
Change in stocks: decrease (increase)609€6k€146▼
Services and other goods61€272k€98k▼
Remuneration, social security and pensions62€563k€529▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€391k€389k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0€43k▲
Other operating charges640/8€36k€21k▼
Non-recurring operating charges66A€1.30M€0▼
Operating profit (loss)9901€-2.04M€-71k▲
Financial income75/76B€176k€972k▲
Recurring financial income75€176k€972k▲
Income from current assets751€176k€212k▲
Other financial income752/9€1€759k▲
Financial charges65/66B€4k€815k▲
Recurring financial charges65€4k€776k▲
Debt charges650€3k€16k▲
Other financial charges652/9€1k€760k▲
Non-recurring financial charges66B-€39k
Profit (loss) for the period before taxes9903€-1.87M€86k▲
Income taxes67/77€4k€994▼
Taxes670/3€4k€994▼
Profit (loss) for the period9904€-1.87M€85k▲
Profit (loss) for the period to be appropriated9905€-1.87M€85k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-3.54M€-3.45M▲
Profit (loss) brought forward from the previous period14P€-1.67M€-3.54M▼
Social balance
Average headcount (FTE)90875.30.0▼