E-KLIPSE
E-KLIPSE has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €73k and a net result of €696. Equity is growing by ~24.7% per year across the filed fiscal years. Its solvency ranks better than 65% of 16619 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €73k |
| Net result | €696 |
| Better than sector | 65% |
| Active | 19 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 73.7% | 60.0% | |
| Net result | €696 | €29k | |
| Equity | €73k | €72k | |
| Gross operating margin | €14k | €55k | |
| Staff costs | €1k | €25k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | €204k | €241k | €202k | - |
| EBITDA | €12k | €31k | €14k | €-8k | €6k |
| Net profit | €696 | €20k | €3k | €-19k | €275 |
| Cash flow | €6k | €25k | €12k | €-13k | €5k |
| Staff costs | €1k | €1k | €1k | €1k | - |
| Income taxes | €3k | €6k | €916 | €4k | €317 |
| Dividends | - | - | - | - | - |
| Total assets | €99k | €89k | €77k | €73k | €25k |
| Equity | €73k | €72k | €52k | €49k | €17k |
| Debt | €26k | €17k | €25k | €25k | €7k |
| of which ≤ 1y | €24k | €16k | €22k | €24k | €7k |
| of which > 1y | - | - | - | - | - |
| Working capital | €55k | €63k | €33k | €34k | €6k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 3.29 | 4.86 | 2.50 | 2.39 | 1.83 |
| Quick ratio | 3.29 | 4.86 | 2.50 | 2.39 | 1.83 |
| Working capital ratio | 55.8% | 71.5% | 43.2% | 46.4% | 23.8% |
| Solvency | 73.7% | 81.4% | 67.7% | 66.5% | 71.0% |
| Debt / equity | 0.36 | 0.23 | 0.48 | 0.50 | 0.41 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 3.45 | 56.84 | 30.82 | -6.18 | 4.84 |
| Gross margin | - | - | - | - | - |
| Net margin | - | 10.0% | 1.2% | -9.6% | - |
| ROA | 0.7% | 23.0% | 3.8% | -26.5% | 1.1% |
| ROE | 1.0% | 28.3% | 5.6% | -39.8% | 1.6% |
| EBITDA margin | - | 15.1% | 5.7% | -3.8% | - |
| Days sales outstanding | - | 13d | 21d | 30d | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €99k | €89k | €77k | €73k | €25k |
| Fixed assets | 21/28 | €20k | €9k | €22k | €15k | €12k |
| Intangible fixed assets | 21 | €598 | €998 | - | - | €0 |
| Tangible fixed assets | 22/27 | €19k | €8k | €21k | €15k | €12k |
| Financial fixed assets | 28 | €20 | €20 | €20 | €20 | €20 |
| Current assets | 29/58 | €79k | €80k | €55k | €59k | €13k |
| Amounts receivable within one year | 40/41 | €5k | €13k | €17k | €18k | €9k |
| Cash & bank | 54/58 | €69k | €49k | €34k | €40k | €3k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €99k | €89k | €77k | €73k | €25k |
| Equity | 10/15 | €73k | €72k | €52k | €49k | €17k |
| Contributions / capital | 10/11 | €70k | €70k | €70k | €69k | €19k |
| Accumulated profits (losses) | 14 | €4k | €3k | €-18k | €-21k | €-1k |
| Amounts payable | 17/49 | €26k | €17k | €25k | €25k | €7k |
| Amounts payable within one year | 42/48 | €24k | €16k | €22k | €24k | €7k |
| Trade debts payable within one year | 44 | €3k | €5k | €2k | €522 | - |
| Income statement | ||||||
| Turnover | 70 | - | €204k | €241k | €202k | - |
| Gross operating margin | 9900 | €14k | €34k | €17k | €-864 | €8k |
| Operating result | 9901 | €6k | €27k | €4k | €-14k | €2k |
| Financial income | 75 | €385 | €213 | €86 | €1 | - |
| Financial charges | 65 | €3k | €544 | €444 | €1k | €1k |
| Result before taxes | 9903 | €3k | €26k | €4k | €-16k | €592 |
| Income taxes | 67/77 | €3k | €6k | €916 | €4k | €317 |
| Net result for the period | 9904 | €696 | €20k | €3k | €-19k | €275 |
| Result to be appropriated | 9905 | €696 | €20k | €3k | €-19k | €275 |
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 16-07-2007 |
| Status | Active |
| Postal code | 5001 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92010D0274/00K019 | Wallonia | 614 m² | 1 · 90 m² | 8.8 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
02-08-2022 Transaction in capital or shares
Technical details
{
"events": [
{
"kind": "fusion_share_issue",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Pierre-Yves ERNEUX",
"firm_city": null,
"firm_name": null,
"office_city": "Erpent",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2022-08-02",
"filing_date": "2022-05-16",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"act_date": "2022-07-11",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0890.860.470",
"name_full": "E-KLIPSE",
"legal_form": "soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Pierre-Yves Erneux",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [
"exp\u00E9dition",
"statuts coordonn\u00E9s"
],
"shareholders_after": [
{
"kbo": "0890.860.470",
"pct": null,
"kind": "org",
"name": "E-KLIPSE",
"role": "aandeelhouder",
"n_shares": 186,
"share_class": null
}
],
"share_classes_after": []
}| Legal nameFR | E-KLIPSE |