DVM Concept
DVM Concept has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €169k and a net result of €19k. Equity is growing by ~7.5% per year across the filed fiscal years. Its solvency ranks better than 82% of 26784 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €169k |
| Net result | €19k |
| Better than sector | 82% |
| Active | 16 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 77.8% | 47.4% | |
| Net result | €19k | €10k | |
| Equity | €169k | €60k | |
| Gross operating margin | €61k | €39k | |
| Staff costs | €297 | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €59k | €47k | €28k | €48k | €24k |
| Net profit | €19k | €29k | €16k | €31k | €14k |
| Cash flow | €47k | €34k | €19k | €35k | €18k |
| Staff costs | €297 | €602 | €19k | €42k | €10k |
| Income taxes | €8k | €12k | €7k | €13k | €6k |
| Dividends | €0 | €29k | €14k | €3k | €3k |
| Total assets | €217k | €176k | €175k | €182k | €137k |
| Equity | €169k | €150k | €150k | €149k | €121k |
| Debt | €48k | €26k | €25k | €33k | €16k |
| of which ≤ 1y | €24k | €26k | €25k | €33k | €16k |
| of which > 1y | €25k | - | - | - | - |
| Working capital | €127k | €133k | €139k | €144k | €116k |
| Employees (FTE) | - | - | 0.4 | 1.0 | 0.2 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 6.42 | 6.22 | 6.46 | 5.34 | 8.05 |
| Quick ratio | 5.89 | 5.81 | 6.02 | 4.92 | 7.74 |
| Working capital ratio | 58.6% | 75.9% | 79.0% | 79.0% | 84.3% |
| Solvency | 77.8% | 85.4% | 85.5% | 81.8% | 88.0% |
| Debt / equity | 0.29 | 0.17 | 0.17 | 0.22 | 0.14 |
| Long-term debt ratio | 0.15 | - | - | - | - |
| Interest coverage | 14.16 | 39.25 | 23.56 | 49.02 | 80.61 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 8.7% | 16.7% | 8.8% | 17.3% | 10.1% |
| ROE | 11.1% | 19.5% | 10.3% | 21.1% | 11.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €217k | €176k | €175k | €182k | €137k |
| Fixed assets | 21/28 | €66k | €17k | €11k | €5k | €5k |
| Tangible fixed assets | 22/27 | €66k | €16k | €11k | €5k | €5k |
| Financial fixed assets | 28 | €135 | €498 | €498 | €498 | €498 |
| Current assets | 29/58 | €151k | €159k | €164k | €177k | €132k |
| Stocks & contracts in progress | 3 | €12k | €10k | €11k | €14k | €5k |
| Amounts receivable within one year | 40/41 | €51k | €45k | €37k | €32k | €43k |
| Cash & bank | 54/58 | €86k | €87k | €115k | €123k | €67k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €217k | €176k | €175k | €182k | €137k |
| Equity | 10/15 | €169k | €150k | €150k | €149k | €121k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k | €12k |
| Reserves | 13 | €156k | €133k | €133k | €132k | €104k |
| Accumulated profits (losses) | 14 | €0 | €5k | €5k | €5k | €5k |
| Amounts payable | 17/49 | €48k | €26k | €25k | €33k | €16k |
| Amounts payable after one year | 17 | €25k | - | - | - | - |
| Amounts payable within one year | 42/48 | €24k | €26k | €25k | €33k | €16k |
| Trade debts payable within one year | 44 | €13k | €23k | €22k | €27k | €10k |
| Income statement | ||||||
| Gross operating margin | 9900 | €61k | €50k | €49k | €92k | €36k |
| Operating result | 9901 | €30k | €42k | €24k | €45k | €20k |
| Financial income | 75 | €353 | €180 | €366 | €252 | €66 |
| Financial charges | 65 | €4k | €1k | €1k | €980 | €303 |
| Result before taxes | 9903 | €27k | €41k | €23k | €44k | €20k |
| Income taxes | 67/77 | €8k | €12k | €7k | €13k | €6k |
| Net result for the period | 9904 | €19k | €29k | €16k | €31k | €14k |
| Result to be appropriated | 9905 | €19k | €29k | €16k | €31k | €14k |
| NACE primary | Plumbing work(43221) |
| Legal form | Private limited company(610) |
| Incorporation | 27-10-2009 |
| Status | Active |
| Postal code | 3060 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24009A0547/00B003 | Flanders | 689 m² | 1 · 178 m² | 8.8 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | DVM Concept |