DVLP
DVLP has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €126k and a net result of €35k. Equity is shrinking by ~7.8% per year across the filed fiscal years. Its solvency ranks better than 28% of 31061 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €126k |
| Net result | €35k |
| Better than sector | 28% |
| Active | 12 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 27.3% | 55.9% | |
| Net result | €35k | €27k | |
| Equity | €126k | €83k | |
| Gross operating margin | €59k | €53k | |
| Total assets | €461k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €58k | €74k | €70k | €22k | €103k |
| Net profit | €35k | €58k | €54k | €16k | €83k |
| Cash flow | €37k | €60k | €56k | €17k | €85k |
| Staff costs | - | - | - | - | - |
| Income taxes | €13k | €15k | €14k | €5k | €21k |
| Dividends | €150k | €200k | - | - | - |
| Total assets | €461k | €434k | €394k | €349k | €327k |
| Equity | €126k | €241k | €383k | €329k | €307k |
| Debt | €335k | €193k | €11k | €21k | €20k |
| of which ≤ 1y | €329k | €193k | €11k | €21k | €20k |
| of which > 1y | - | - | - | - | - |
| Working capital | €126k | €232k | €380k | €324k | €302k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.38 | 2.20 | 35.96 | 16.66 | 16.32 |
| Quick ratio | 1.38 | 2.20 | 35.96 | 16.66 | 16.32 |
| Working capital ratio | 27.2% | 53.5% | 96.4% | 92.8% | 92.4% |
| Solvency | 27.3% | 55.6% | 97.2% | 94.1% | 93.9% |
| Debt / equity | 2.66 | 0.80 | 0.03 | 0.06 | 0.06 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 6.21 | 785.93 | 819.06 | 194.96 | 1368.53 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 7.6% | 13.3% | 13.8% | 4.5% | 25.4% |
| ROE | 27.9% | 24.0% | 14.2% | 4.7% | 27.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €461k | €434k | €394k | €349k | €327k |
| Fixed assets | 21/28 | €7k | €9k | €3k | €5k | €5k |
| Tangible fixed assets | 22/27 | €6k | €8k | €3k | €4k | €4k |
| Financial fixed assets | 28 | €600 | €600 | €600 | €600 | €600 |
| Current assets | 29/58 | €454k | €425k | €391k | €345k | €322k |
| Amounts receivable within one year | 40/41 | €17k | €31k | €31k | €28k | €28k |
| Investments | 50/53 | €165k | €165k | €153k | €84k | €84k |
| Cash & bank | 54/58 | €271k | €228k | €206k | €232k | €209k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €461k | €434k | €394k | €349k | €327k |
| Equity | 10/15 | €126k | €241k | €383k | €329k | €307k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €12k |
| Reserves | 13 | €108k | €222k | €364k | €310k | €295k |
| Amounts payable | 17/49 | €335k | €193k | €11k | €21k | €20k |
| Amounts payable within one year | 42/48 | €329k | €193k | €11k | €21k | €20k |
| Trade debts payable within one year | 44 | €740 | €3k | €542 | €1k | €3k |
| Income statement | ||||||
| Gross operating margin | 9900 | €59k | €75k | €70k | €23k | €103k |
| Operating result | 9901 | €56k | €72k | €68k | €21k | €101k |
| Financial income | 75 | €936 | €932 | €534 | - | €4k |
| Financial charges | 65 | €9k | €94 | €85 | €114 | €75 |
| Result before taxes | 9903 | €48k | €73k | €69k | €21k | €104k |
| Income taxes | 67/77 | €13k | €15k | €14k | €5k | €21k |
| Net result for the period | 9904 | €35k | €58k | €54k | €16k | €83k |
| Result to be appropriated | 9905 | €35k | €58k | €54k | €16k | €83k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 03-02-2014 |
| Status | Active |
| Postal code | 3080 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24104A0104/00H005 | Flanders | 853 m² | 1 · 126 m² | 7.9 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | DVLP |