Dr. Deseyne Sarah
Dr. Deseyne Sarah has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €180k and a net result of €160k. Equity is shrinking by ~55% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 37% of 2224 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €180k |
| Net result | €160k |
| Better than sector | 37% |
| Active | 8 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 35.9% | 57.9% | |
| Net result | €160k | €59k | |
| Equity | €180k | €74k | |
| Gross operating margin | €235k | €95k | |
| Total assets | €500k | €187k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €232k | €210k | €183k |
| Net profit | €160k | €145k | €118k |
| Cash flow | €181k | €162k | €145k |
| Staff costs | - | - | - |
| Income taxes | €49k | €45k | €35k |
| Dividends | €265k | €353k | - |
| Total assets | €500k | €413k | €587k |
| Equity | €180k | €285k | €493k |
| Debt | €321k | €129k | €94k |
| of which ≤ 1y | €276k | €47k | €15k |
| of which > 1y | €40k | €80k | €80k |
| Working capital | €57k | €206k | €503k |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 1.20 | 5.40 | 35.07 |
| Quick ratio | 1.20 | 5.40 | 35.07 |
| Working capital ratio | 11.3% | 49.9% | 85.7% |
| Solvency | 35.9% | 68.9% | 83.9% |
| Debt / equity | 1.79 | 0.45 | 0.19 |
| Long-term debt ratio | 0.22 | 0.28 | 0.16 |
| Interest coverage | 89.04 | 63.39 | 55.33 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 32.0% | 35.0% | 20.1% |
| ROE | 89.1% | 50.8% | 24.0% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €500k | €413k | €587k |
| Fixed assets | 21/28 | €167k | €160k | €69k |
| Intangible fixed assets | 21 | €40k | €52k | €65k |
| Tangible fixed assets | 22/27 | €128k | €108k | €5k |
| Current assets | 29/58 | €333k | €253k | €518k |
| Amounts receivable within one year | 40/41 | - | €0 | €100 |
| Investments | 50/53 | €48k | €35k | €23k |
| Cash & bank | 54/58 | €283k | €216k | €493k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €500k | €413k | €587k |
| Equity | 10/15 | €180k | €285k | €493k |
| Contributions / capital | 10/11 | €19k | €19k | €19k |
| Reserves | 13 | €161k | €265k | €474k |
| Accumulated profits (losses) | 14 | €10 | €950 | €258 |
| Amounts payable | 17/49 | €321k | €129k | €94k |
| Amounts payable after one year | 17 | €40k | €80k | €80k |
| Amounts payable within one year | 42/48 | €276k | €47k | €15k |
| Trade debts payable within one year | 44 | €217 | €19k | €3k |
| Income statement | ||||
| Gross operating margin | 9900 | €235k | €211k | €184k |
| Operating result | 9901 | €211k | €193k | €156k |
| Financial income | 75 | €432 | €145 | €104 |
| Financial charges | 65 | €3k | €3k | €3k |
| Result before taxes | 9903 | €209k | €190k | €153k |
| Income taxes | 67/77 | €49k | €45k | €35k |
| Net result for the period | 9904 | €160k | €145k | €118k |
| Result to be appropriated | 9905 | €160k | €145k | €118k |
| NACE primary | Specialist medical practice(86220) |
| Legal form | Private limited company(610) |
| Incorporation | 04-09-2018 |
| Status | Active |
| Postal code | 9840 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44079B0043/00H000 | Flanders | 835 m² | 1 · 167 m² | - |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Dr. Deseyne Sarah |