Balance sheet
Code20242025
Assets
Total assets20/58€59.84M€64.45M▲
Fixed assets21/28€55.64M€60.11M▲
Tangible fixed assets22/27€52.30M€56.79M▲
Land and buildings22€52.30M€56.79M▲
Financial fixed assets28€3.34M€3.32M▼
Affiliated companies280/1€3.33M€3.32M▼
Participating interests280€3.33M€3.32M▼
Other financial fixed assets284/8€5k€5k=
Amounts receivable and cash guarantees285/8€5k€5k=
Current assets29/58€4.20M€4.34M▲
Amounts receivable after more than one year29€3.88M€3.73M▼
Other amounts receivable291€3.88M€3.73M▼
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€227k€413k▲
Trade receivables40€1k€681▼
Other amounts receivable41€226k€412k▲
Cash at bank and in hand54/58€88k€135k▲
Deferred charges and accrued income490/1€10k€61k▲
Equity and liabilities
Total equity and liabilities10/49€59.84M€64.45M▲
Equity10/15€10.37M€10.78M▲
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€10.30M€10.72M▲
Non-distributable reserves130/1€13k€13k=
Legal reserve130€13k€13k=
Distributable reserves133€10.29M€10.71M▲
Amounts payable17/49€49.48M€53.67M▲
Amounts payable after more than one year17€46.54M€50.81M▲
Financial debts170/4€24.99M€27.44M▲
Credit institutions173€24.99M€27.44M▲
Other amounts payable178/9€21.55M€23.37M▲
Amounts payable within one year42/48€2.94M€2.85M▼
Current portion of amounts payable after more than one year42€2.58M€2.78M▲
Trade debts44€259k€31k▼
Suppliers440/4€259k€31k▼
Taxes, remuneration and social security45€98k€44k▼
Taxes450/3€2k€875▼
Remuneration and social security454/9€96k€43k▼
Income statement
Code20242025
Operating income70/76A€6.67M€7.36M▲
Turnover70€6.51M€7.14M▲
Other operating income74€162k€224k▲
Non-recurring operating income76A€0-
Operating charges60/66A€4.56M€5.44M▲
Services and other goods61€872k€609k▼
Remuneration, social security and pensions62€1.22M€1.40M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2.08M€2.34M▲
Other operating charges640/8€317k€362k▲
Non-recurring operating charges66A€75k€732k▲
Operating profit (loss)9901€2.11M€1.93M▼
Financial income75/76B€70k€117k▲
Recurring financial income75€70k€117k▲
Income from current assets751€68k€112k▲
Other financial income752/9€2k€5k▲
Financial charges65/66B€1.22M€1.48M▲
Recurring financial charges65€1.22M€1.48M▲
Debt charges650€1.22M€1.47M▲
Other financial charges652/9€5k€4k▼
Profit (loss) for the period before taxes9903€957k€567k▼
Income taxes67/77€250k€151k▼
Taxes670/3€250k€151k▼
Tax adjustments and reversals of tax provisions77€0-
Profit (loss) for the period9904€707k€416k▼
Profit (loss) for the period to be appropriated9905€707k€416k▼
Appropriation of the result
Profit (loss) to be appropriated9906€707k€416k▼
Transfer to equity691/2€707k€416k▼
To other reserves6921€707k€416k▼
Social balance
Average headcount (FTE)908718.018.4▲