DONI M
The computed 12-month bankruptcy probability of DONI M is 4.3% (elevated). The 2024 annual accounts show equity of €173k and a net result of €36k. Equity is growing by ~44.5% per year across the filed fiscal years. Its solvency ranks better than 81% of 18938 sector peers (fiscal year 2024). The company has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €173k |
| Net result | €36k |
| Better than sector | 81% |
| Active | 9 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 65.9% | 29.1% | |
| Net result | €36k | €5k | |
| Equity | €173k | €27k | |
| Gross operating margin | €85k | €60k | |
| Staff costs | €517 | €55k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €74k | €103k | €84k | €29k |
| Net profit | €36k | €59k | €61k | €27k |
| Cash flow | €58k | €81k | €62k | €29k |
| Staff costs | €517 | €3k | - | - |
| Income taxes | €14k | €21k | €22k | €158 |
| Dividends | €12k | - | - | - |
| Total assets | €263k | €212k | €113k | €55k |
| Equity | €173k | €149k | €90k | €30k |
| Debt | €90k | €63k | €23k | €25k |
| of which ≤ 1y | €90k | €62k | €23k | €25k |
| of which > 1y | - | - | - | - |
| Working capital | €80k | €102k | €30k | €30k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.89 | 2.64 | 2.31 | 2.18 |
| Quick ratio | 1.74 | 2.41 | 2.28 | 2.06 |
| Working capital ratio | 30.3% | 48.1% | 26.5% | 54.2% |
| Solvency | 65.9% | 70.4% | 79.7% | 54.2% |
| Debt / equity | 0.52 | 0.42 | 0.25 | 0.84 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 31.29 | 71.78 | 142.92 | 119.70 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 13.6% | 27.8% | 53.5% | 49.7% |
| ROE | 20.6% | 39.5% | 67.1% | 91.7% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €263k | €212k | €113k | €55k |
| Fixed assets | 21/28 | €93k | €48k | €60k | - |
| Tangible fixed assets | 22/27 | €93k | €48k | €60k | - |
| Current assets | 29/58 | €169k | €164k | €53k | €55k |
| Stocks & contracts in progress | 3 | €13k | €15k | €752 | €3k |
| Amounts receivable within one year | 40/41 | €90k | €52k | €12k | €23k |
| Cash & bank | 54/58 | €64k | €94k | €39k | €29k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €263k | €212k | €113k | €55k |
| Equity | 10/15 | €173k | €149k | €90k | €30k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k |
| Reserves | 13 | €1k | €1k | €1k | €1k |
| Accumulated profits (losses) | 14 | €159k | €136k | €77k | €16k |
| Amounts payable | 17/49 | €90k | €63k | €23k | €25k |
| Amounts payable within one year | 42/48 | €90k | €62k | €23k | €25k |
| Trade debts payable within one year | 44 | €42k | €19k | €442 | €24k |
| Income statement | |||||
| Gross operating margin | 9900 | €85k | €113k | €86k | €30k |
| Operating result | 9901 | €52k | €81k | €83k | €28k |
| Financial income | 75 | - | - | €42 | €58 |
| Financial charges | 65 | €2k | €1k | €589 | €242 |
| Result before taxes | 9903 | €50k | €80k | €82k | €27k |
| Income taxes | 67/77 | €14k | €21k | €22k | €158 |
| Net result for the period | 9904 | €36k | €59k | €61k | €27k |
| Result to be appropriated | 9905 | €36k | €59k | €61k | €27k |
| NACE primary | Cafés and bars(56301) |
| Legal form | Private limited company(610) |
| Incorporation | 22-03-2017 |
| Status | Active |
| Postal code | 1030 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21902A0272/00P002 | Brussels | 94 m² | 1 · 78 m² | 17.9 m · 5 fl. |
| 21001A0566/00V015 | Brussels | 86 m² | 1 · 87 m² | 14.9 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | DONI M |