DLCR
DLCR has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-34k) and a net result of €-6k. Equity is shrinking by ~44.9% per year across the filed fiscal years. Its solvency ranks better than 5% of 7538 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €-34k |
| Net result | €-6k |
| Better than sector | 5% |
| Active | 10 yrs |
Mixed profile: strong on stability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -107.7% | 50.9% | |
| Net result | €-6k | €16k | |
| Equity | €-34k | €58k | |
| Gross operating margin | €382 | €40k | |
| Total assets | €31k | €140k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €-2k | €-2k | €-14k | - |
| Net profit | €-6k | €-867k | €836k | €-5k |
| Cash flow | €-2k | €-866k | €836k | - |
| Staff costs | - | - | - | - |
| Income taxes | €178 | €174 | €179 | €174 |
| Dividends | - | - | - | - |
| Total assets | €31k | €20k | €885k | €893k |
| Equity | €-34k | €-28k | €839k | €3k |
| Debt | €65k | €48k | €46k | €890k |
| of which ≤ 1y | €65k | €43k | €41k | €884k |
| of which > 1y | - | - | - | - |
| Working capital | €-40k | €-32k | €-20k | €-855k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.39 | 0.25 | 0.50 | 0.03 |
| Quick ratio | 0.39 | 0.25 | 0.50 | 0.03 |
| Working capital ratio | -127.7% | -159.2% | -2.3% | -95.8% |
| Solvency | -107.7% | -137.8% | 94.8% | 0.3% |
| Debt / equity | -1.93 | -1.73 | 0.05 | 298.72 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | -13.56 | -2.27 | -26.72 | - |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -18.3% | -4262.2% | 94.5% | -0.6% |
| ROE | 17.0% | 3092.0% | 99.6% | -178.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €31k | €20k | €885k | €893k |
| Fixed assets | 21/28 | €6k | €10k | €864k | €864k |
| Tangible fixed assets | 22/27 | €6k | €10k | €852 | - |
| Financial fixed assets | 28 | €58 | €1 | €864k | €864k |
| Current assets | 29/58 | €25k | €11k | €20k | €29k |
| Amounts receivable within one year | 40/41 | €25k | €7k | €10k | €23k |
| Cash & bank | 54/58 | €68 | €3k | €10k | €5k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €31k | €20k | €885k | €893k |
| Equity | 10/15 | €-34k | €-28k | €839k | €3k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €5k | €5k | €5k | €5k |
| Accumulated profits (losses) | 14 | €-45k | €-40k | €827k | €-9k |
| Amounts payable | 17/49 | €65k | €48k | €46k | €890k |
| Amounts payable within one year | 42/48 | €65k | €43k | €41k | €884k |
| Trade debts payable within one year | 44 | €10k | €13k | €15k | €12k |
| Income statement | |||||
| Gross operating margin | 9900 | €382 | €-1k | €-13k | €-3k |
| Operating result | 9901 | €-5k | €-2k | €-14k | €-4k |
| Financial income | 75 | €0 | €12 | €850k | - |
| Financial charges | 65 | €139 | €670 | €508 | €918 |
| Result before taxes | 9903 | €-6k | €-866k | €836k | €-5k |
| Income taxes | 67/77 | €178 | €174 | €179 | €174 |
| Net result for the period | 9904 | €-6k | €-867k | €836k | €-5k |
| Result to be appropriated | 9905 | €-6k | €-867k | €836k | €-5k |
| NACE primary | Office administrative and support services(82100) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 24-09-2015 |
| Status | Active |
| Postal code | 5364 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 91116B0664/00F000 | Wallonia | 2,013 m² | 1 · 150 m² | - |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | DLCR |