Balance sheet
Code20232024
Assets
Total assets20/58€34.94M€32.13M▼
Fixed assets21/28€10.08M€13.50M▲
Intangible fixed assets21€10k€4k▼
Tangible fixed assets22/27€10.03M€13.45M▲
Land and buildings22€6.28M€5.80M▼
Plant, machinery and equipment23€2.90M€6.66M▲
Furniture and vehicles24€832k€982k▲
Other tangible fixed assets26€12k€8k▼
Financial fixed assets28€46k€42k▼
Affiliated companies280/1€42k€42k=
Participating interests280€42k€42k=
Other financial fixed assets284/8€4k-
Amounts receivable and cash guarantees285/8€4k-
Current assets29/58€24.86M€18.63M▼
Stocks and contracts in progress3€9.97M€9.55M▼
Stocks30/36€9.97M€9.55M▼
Goods purchased for resale34€9.97M€9.55M▼
Amounts receivable within one year40/41€4.41M€5.39M▲
Trade receivables40€3.77M€4.74M▲
Other amounts receivable41€637k€658k▲
Current investments50/53€8.48M€1.93M▼
Other investments51/53€8.48M€1.93M▼
Cash at bank and in hand54/58€1.97M€1.70M▼
Deferred charges and accrued income490/1€30k€58k▲
Equity and liabilities
Total equity and liabilities10/49€34.94M€32.13M▼
Equity10/15€9.43M€9.45M▲
Contributions10/11€2.02M€2.02M=
Reserves13€2.88M€2.88M=
Tax-exempt reserves132€2.65M€2.65M=
Distributable reserves133€227k€227k=
Profit (loss) carried forward14€4.53M€4.55M▲
Amounts payable17/49€25.50M€22.68M▼
Amounts payable after more than one year17€5.17M€4.58M▼
Financial debts170/4€5.17M€4.58M▼
Credit institutions173€5.17M€4.58M▼
Amounts payable within one year42/48€20.34M€18.10M▼
Current portion of amounts payable after more than one year42€666k€586k▼
Trade debts44€1.71M€2.11M▲
Suppliers440/4€1.71M€2.11M▲
Taxes, remuneration and social security45€367k€340k▼
Taxes450/3€15k€9k▼
Remuneration and social security454/9€352k€331k▼
Other amounts payable47/48€17.60M€15.07M▼
Income statement
Code20232024
Operating income70/76A€35.80M€35.45M▼
Turnover70€35.67M€35.28M▼
Other operating income74€112k€158k▲
Non-recurring operating income76A€23k€12k▼
Operating charges60/66A€35.30M€35.55M▲
Goods for resale, raw materials and consumables60€26.26M€24.79M▼
Purchases600/8€24.60M€24.37M▼
Change in stocks: decrease (increase)609€1.66M€419k▼
Services and other goods61€4.95M€5.75M▲
Remuneration, social security and pensions62€1.97M€2.17M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2.03M€2.74M▲
Other operating charges640/8€92k€98k▲
Non-recurring operating charges66A€8k€126▼
Operating profit (loss)9901€501k€-102k▼
Financial income75/76B€244k€340k▲
Recurring financial income75€244k€340k▲
Income from financial fixed assets750€174k€124k▼
Other financial income752/9€70k€216k▲
Financial charges65/66B€276k€119k▼
Recurring financial charges65€276k€119k▼
Debt charges650€114k€99k▼
Other financial charges652/9€162k€19k▼
Profit (loss) for the period before taxes9903€469k€118k▼
Income taxes67/77€179k€102k▼
Taxes670/3€179k€102k▼
Profit (loss) for the period9904€291k€16k▼
Profit (loss) for the period to be appropriated9905€291k€16k▼
Appropriation of the result
Profit (loss) to be appropriated9906€4.53M€4.55M▲
Profit (loss) brought forward from the previous period14P€4.24M€4.53M▲
Social balance
Average headcount (FTE)908734.634.2▼