DIRECT FACTORY
The computed 12-month bankruptcy probability of DIRECT FACTORY is 1.9% (moderate). The 2024 annual accounts show negative equity (€-42k) and a net result of €-93k. Equity is shrinking by ~91.9% per year across the filed fiscal years. Its solvency ranks better than 16% of 15878 sector peers (fiscal year 2024). The company has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-42k |
| Net result | €-93k |
| Staff (FTE) | 1.3 |
| Better than sector | 16% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -18.3% | 39.5% | |
| Net result | €-93k | €5k | |
| Equity | €-42k | €56k | |
| Gross operating margin | €-55k | €26k | |
| Staff costs | €24k | €35k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €-82k | €2k | €-42k |
| Net profit | €-93k | €-726 | €-45k |
| Cash flow | €-93k | €-505 | €-45k |
| Staff costs | €24k | - | - |
| Income taxes | - | €0 | €0 |
| Dividends | - | - | - |
| Total assets | €230k | €394k | €250k |
| Equity | €-42k | €51k | €52k |
| Debt | €272k | €343k | €199k |
| of which ≤ 1y | €184k | €257k | €175k |
| of which > 1y | €89k | €86k | €24k |
| Working capital | €38k | €128k | €68k |
| Employees (FTE) | 1.3 | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 1.21 | 1.50 | 1.39 |
| Quick ratio | 0.38 | 0.88 | 0.64 |
| Working capital ratio | 16.6% | 32.5% | 27.3% |
| Solvency | -18.3% | 13.0% | 20.7% |
| Debt / equity | -6.48 | 6.72 | 3.84 |
| Long-term debt ratio | -2.11 | 1.68 | 0.46 |
| Interest coverage | -5.96 | 0.22 | -5.81 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | -40.4% | -0.2% | -18.1% |
| ROE | 221.3% | -1.4% | -87.3% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €230k | €394k | €250k |
| Fixed assets | 21/28 | €8k | €8k | €7k |
| Tangible fixed assets | 22/27 | €416 | €636 | €196 |
| Financial fixed assets | 28 | €8k | €8k | €7k |
| Current assets | 29/58 | €222k | €385k | €243k |
| Stocks & contracts in progress | 3 | €153k | €160k | €131k |
| Amounts receivable within one year | 40/41 | €64k | €113k | €65k |
| Cash & bank | 54/58 | €5k | €39k | €15k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €230k | €394k | €250k |
| Equity | 10/15 | €-42k | €51k | €52k |
| Contributions / capital | 10/11 | €40k | €40k | €40k |
| Accumulated profits (losses) | 14 | €-82k | €11k | €12k |
| Amounts payable | 17/49 | €272k | €343k | €199k |
| Amounts payable after one year | 17 | €89k | €86k | €24k |
| Amounts payable within one year | 42/48 | €184k | €257k | €175k |
| Trade debts payable within one year | 44 | €81k | €78k | €74k |
| Income statement | ||||
| Gross operating margin | 9900 | €-55k | €2k | €-37k |
| Operating result | 9901 | €-82k | €1k | €-42k |
| Financial income | 75 | €3k | €5k | €4k |
| Financial charges | 65 | €14k | €7k | €7k |
| Result before taxes | 9903 | €-93k | €-726 | €-45k |
| Income taxes | 67/77 | - | €0 | €0 |
| Net result for the period | 9904 | €-93k | €-726 | €-45k |
| Result to be appropriated | 9905 | €-93k | €-726 | €-45k |
| NACE primary | Wholesale of timber(46832) |
| Legal form | Private limited company(610) |
| Incorporation | 19-02-2018 |
| Status | Active |
| Postal code | 7711 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 54003R1133/00A000indicative | Wallonia | 2,269 m² | 1 · 225 m² | 12.6 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | DIRECT FACTORY |