DEROO
DEROO has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €783k and a net result of €128k. Equity is growing by ~27.8% per year across the filed fiscal years. Its solvency ranks better than 58% of 1011 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €783k |
| Net result | €128k |
| Staff (FTE) | 4.3 |
| Better than sector | 58% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 53.0% | 46.3% | |
| Net result | €128k | €45k | |
| Equity | €783k | €458k | |
| Gross operating margin | €409k | €453k | |
| Staff costs | €229k | €352k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €178k | €229k | €140k | €163k | €143k |
| Net profit | €128k | €150k | €86k | €105k | €89k |
| Cash flow | €128k | €156k | €102k | €125k | €109k |
| Staff costs | €229k | €191k | €178k | €176k | €151k |
| Income taxes | €50k | €68k | €34k | €39k | €34k |
| Dividends | - | - | - | - | - |
| Total assets | €1.48M | €1.41M | €1.48M | €1.52M | €1.25M |
| Equity | €783k | €656k | €506k | €420k | €314k |
| Debt | €696k | €752k | €974k | €1.10M | €931k |
| of which ≤ 1y | €293k | €284k | €974k | €1.10M | €920k |
| of which > 1y | €397k | €455k | - | - | €10k |
| Working capital | €1.18M | €1.12M | €499k | €397k | €283k |
| Employees (FTE) | 4.3 | 4.0 | 4.0 | 4.0 | 4.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 5.04 | 4.95 | 1.51 | 1.36 | 1.31 |
| Quick ratio | 4.70 | 4.74 | 1.47 | 1.33 | 1.26 |
| Working capital ratio | 79.9% | 79.8% | 33.7% | 26.1% | 22.7% |
| Solvency | 53.0% | 46.6% | 34.2% | 27.6% | 25.2% |
| Debt / equity | 0.89 | 1.15 | 1.93 | 2.63 | 2.96 |
| Long-term debt ratio | 0.51 | 0.69 | - | - | 0.03 |
| Interest coverage | 18.49 | 15.41 | 41.08 | 48.84 | 173.91 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 8.6% | 10.7% | 5.8% | 6.9% | 7.2% |
| ROE | 16.3% | 22.9% | 17.0% | 25.1% | 28.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.48M | €1.41M | €1.48M | €1.52M | €1.25M |
| Fixed assets | 21/28 | €4k | - | €6k | €22k | €42k |
| Tangible fixed assets | 22/27 | €4k | - | €6k | €22k | €42k |
| Current assets | 29/58 | €1.48M | €1.41M | €1.47M | €1.50M | €1.20M |
| Stocks & contracts in progress | 3 | €98k | €59k | €44k | €31k | €47k |
| Amounts receivable within one year | 40/41 | €117k | €186k | €878k | €932k | €494k |
| Investments | 50/53 | €500k | €500k | €500k | €500k | €500k |
| Cash & bank | 54/58 | €151k | €54k | €51k | €36k | €163k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.48M | €1.41M | €1.48M | €1.52M | €1.25M |
| Equity | 10/15 | €783k | €656k | €506k | €420k | €314k |
| Contributions / capital | 10/11 | €62k | €62k | €62k | €62k | €62k |
| Reserves | 13 | €721k | €594k | €358k | €252k | €163k |
| Accumulated profits (losses) | 14 | - | - | €86k | €105k | €89k |
| Amounts payable | 17/49 | €696k | €752k | €974k | €1.10M | €931k |
| Amounts payable after one year | 17 | €397k | €455k | - | - | €10k |
| Amounts payable within one year | 42/48 | €293k | €284k | €974k | €1.10M | €920k |
| Trade debts payable within one year | 44 | €177k | €171k | €151k | €158k | €100k |
| Income statement | ||||||
| Gross operating margin | 9900 | €409k | €422k | €318k | €340k | €295k |
| Operating result | 9901 | €178k | €223k | €124k | €143k | €124k |
| Financial income | 75 | €10k | €10k | €0 | €4k | - |
| Financial charges | 65 | €10k | €15k | €3k | €3k | €825 |
| Result before taxes | 9903 | €178k | €218k | €120k | €144k | €123k |
| Income taxes | 67/77 | €50k | €68k | €34k | €39k | €34k |
| Net result for the period | 9904 | €128k | €150k | €86k | €105k | €89k |
| Result to be appropriated | 9905 | €128k | €150k | €86k | €105k | €89k |
| NACE primary | Manufacture of fabricated metal products, except machinery and equipment(25120) |
| Legal form | Private limited company(610) |
| Incorporation | 27-12-1994 |
| Status | Active |
| Postal code | 8820 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31522B0037/00R002 | Flanders | 1,879 m² | 1 · 77 m² | 9.8 m · 2 fl. |
| 31522B0003/00V005 | Flanders | 1,086 m² | 1 · 184 m² | 6.8 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | DEROO |