DentalRem
DentalRem has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.41M and a net result of €354k. Equity is shrinking by ~22.8% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2028. The computed 12-month bankruptcy probability is 1.3% (low).
| Equity | €1.41M |
| Net result | €354k |
| Active | 16 yrs |
| Locations | 1 |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | €525k | €640k | €435k | €469k |
| Net profit | €354k | €431k | €639k | €311k |
| Cash flow | €373k | €450k | €657k | €332k |
| Staff costs | - | - | - | - |
| Income taxes | €159k | €195k | €127k | €139k |
| Dividends | - | €2.08M | €110k | €41k |
| Total assets | €1.59M | €1.27M | €2.94M | €2.54M |
| Equity | €1.41M | €1.05M | €2.71M | €2.18M |
| Debt | €179k | €218k | €236k | €360k |
| of which ≤ 1y | €136k | €127k | €86k | €152k |
| of which > 1y | €43k | €92k | €151k | €208k |
| Working capital | €301k | €-24k | €1.67M | €1.18M |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 3.22 | 0.81 | 20.46 | 8.77 |
| Quick ratio | 3.22 | 0.81 | 20.46 | 8.77 |
| Working capital ratio | 18.9% | -1.9% | 56.7% | 46.5% |
| Solvency | 88.7% | 82.9% | 92.0% | 85.8% |
| Debt / equity | 0.13 | 0.21 | 0.09 | 0.17 |
| Long-term debt ratio | 0.03 | 0.09 | 0.06 | 0.10 |
| Interest coverage | 78.56 | 71.10 | 38.75 | 37.90 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 22.3% | 33.9% | 21.7% | 12.3% |
| ROE | 25.1% | 40.9% | 23.6% | 14.3% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.59M | €1.27M | €2.94M | €2.54M |
| Fixed assets | 21/28 | €1.15M | €1.17M | €1.19M | €1.20M |
| Tangible fixed assets | 22/27 | €382k | €401k | €419k | €435k |
| Financial fixed assets | 28 | €769k | €769k | €769k | €769k |
| Current assets | 29/58 | €436k | €103k | €1.75M | €1.33M |
| Amounts receivable within one year | 40/41 | €134k | €66k | €6k | €1k |
| Cash & bank | 54/58 | €276k | €4k | €1.36M | €1.28M |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.59M | €1.27M | €2.94M | €2.54M |
| Equity | 10/15 | €1.41M | €1.05M | €2.71M | €2.18M |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €1.39M | €1.04M | €2.69M | €2.16M |
| Amounts payable | 17/49 | €179k | €218k | €236k | €360k |
| Amounts payable after one year | 17 | €43k | €92k | €151k | €208k |
| Amounts payable within one year | 42/48 | €136k | €127k | €86k | €152k |
| Trade debts payable within one year | 44 | €3k | €2k | €1k | €5k |
| Income statement | |||||
| Gross operating margin | 9900 | €569k | €646k | €442k | €475k |
| Operating result | 9901 | €506k | €621k | €417k | €448k |
| Financial income | 75 | €14k | €14k | €360k | €14k |
| Financial charges | 65 | €7k | €9k | €11k | €12k |
| Result before taxes | 9903 | €514k | €627k | €766k | €450k |
| Income taxes | 67/77 | €159k | €195k | €127k | €139k |
| Net result for the period | 9904 | €354k | €431k | €639k | €311k |
| Result to be appropriated | 9905 | €354k | €431k | €639k | €311k |
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 03-06-2010 |
| Status | Active |
| Postal code | 1070 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21001A0623/00N009 | Brussels | 283 m² | 1 · 159 m² | 15.8 m · 2 fl. |
| 21906D0139/00D002 | Brussels | 129 m² | 1 · 61 m² | 15.5 m · 4 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
05-12-2023 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "Joel Vangronsveld",
"firm_city": null,
"firm_name": null,
"office_city": "Bilzen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-05",
"filing_date": "2023-11-30",
"act_kind_objet": "DEMISSIONS, NOMINATIONS, ADRESSE AUTRE QUE SIEGE SOCIAL, SIEGE SOCIAL, MODIFICATION FORME JURIDIQUE"
},
"decision": {
"body": "algemene_vergadering",
"date": "2023-11-30",
"unanimous": null
},
"agm_change": {
"new_schedule": "derde vrijdag van juni om 18h00",
"old_schedule": "derde vrijdag van mei om 14u",
"effective_from_year": null,
"rule_changes_summary": null
},
"detected_kind": "other",
"other_address": {
"action": "modified",
"purpose": "siege_administratif",
"address_new": "1070 Anderlecht, Rue de Veeweyde 14",
"address_old": "Rue Kessels 50 1030 Schaerbeek",
"effective_date": null,
"effective_date_is_approximate": null
},
"mandate_renewal": {
"period_end": null,
"mandate_kind": "administrateur",
"period_start": null,
"remuneration_eur": null,
"remuneration_kind": null,
"person_or_entity_kbo": null,
"person_or_entity_name": "Monsieur REMICHI A\u00EFmade"
},
"subject_company": {
"kbo": "0826.393.676",
"name_full": "DentalRem",
"legal_form": "SRL"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "org",
"org_kbo": "0429.022.090",
"org_name": "Vanhan",
"person_name": null,
"org_rep_person_name": "S\u00E9bastien GULPEN"
},
"co_filed_documents": [
"copie conforme de l\u2019acte",
"procuration sous seing priv\u00E9",
"statuts coordonn\u00E9es"
],
"fiscal_year_change": {
"new_end_mm_dd": "31",
"old_end_mm_dd": "31",
"new_start_mm_dd": "01",
"old_start_mm_dd": "01",
"first_full_new_year": null,
"transition_period_end": null
},
"liquidation_closure": null,
"officer_designation": {
"role": "administrateur",
"organ": "raad_van_bestuur",
"person_name": "Monsieur REMICHI A\u00EFmade"
},
"special_procuration": {
"grantee_kbo": "0429.022.090",
"grantee_name": "Vanhan",
"grantor_name": null,
"scope_summary": "Aan de vennootschap \u0027Vanhan\u0027 en de vennootschap met beperkte aansprakelijkheid \u0027Vanhan\u0027 en in het bijzonder de heer S\u00E9bastien GULPEN wordt een volmacht verleend om alle formaliteiten te verrichten voor de inschrijving, wijziging of be\u00EBindiging bij het Guichet des entreprises en de Banque-Carrefour des Entreprises (BCE), de Administratie van de btw en om alle documenten en acten te ondertekenen, inclusief alle benodigde documenten en formulieren voor de bevoegde autoriteiten en het Tribunal des e",
"monetary_cap_eur": null,
"scope_categories": [
"banking",
"tax",
"personnel",
"special_assets",
"other"
],
"termination_clause": null,
"substitution_allowed": true
},
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}| Legal nameFR | DentalRem |