DEMEDTS MARINE
DEMEDTS MARINE has been active since 1996 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €162k and a net result of €17k. Equity is growing by ~14.3% per year across the filed fiscal years. Its solvency ranks better than 45% of 875 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €162k |
| Net result | €17k |
| Staff (FTE) | 1 |
| Better than sector | 45% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 27.5% | 35.1% | |
| Net result | €17k | €10k | |
| Equity | €162k | €40k | |
| Gross operating margin | €77k | €32k | |
| Staff costs | €38k | €33k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €36k | €44k | €18k |
| Net profit | €17k | €24k | €538 |
| Cash flow | €28k | €33k | €11k |
| Staff costs | €38k | €38k | €38k |
| Income taxes | €7k | €9k | €767 |
| Dividends | - | - | - |
| Total assets | €587k | €543k | €593k |
| Equity | €162k | €144k | €121k |
| Debt | €425k | €399k | €473k |
| of which ≤ 1y | €314k | €395k | €460k |
| of which > 1y | €111k | €4k | €11k |
| Working capital | €251k | €126k | €101k |
| Employees (FTE) | 1.0 | 1.0 | 1.1 |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 1.80 | 1.32 | 1.22 |
| Quick ratio | 0.30 | 0.39 | 0.37 |
| Working capital ratio | 42.7% | 23.2% | 17.0% |
| Solvency | 27.5% | 26.5% | 20.3% |
| Debt / equity | 2.63 | 2.77 | 3.92 |
| Long-term debt ratio | 0.69 | 0.03 | 0.10 |
| Interest coverage | 13.19 | 11.84 | 2.84 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 3.0% | 4.4% | 0.1% |
| ROE | 10.8% | 16.5% | 0.4% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €587k | €543k | €593k |
| Fixed assets | 21/28 | €22k | €22k | €32k |
| Intangible fixed assets | 21 | €0 | €1k | €3k |
| Tangible fixed assets | 22/27 | €22k | €21k | €30k |
| Financial fixed assets | 28 | €25 | €25 | €25 |
| Current assets | 29/58 | €565k | €521k | €561k |
| Stocks & contracts in progress | 3 | €470k | €368k | €391k |
| Amounts receivable within one year | 40/41 | €50k | €52k | €101k |
| Cash & bank | 54/58 | €42k | €98k | €66k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €587k | €543k | €593k |
| Equity | 10/15 | €162k | €144k | €121k |
| Contributions / capital | 10/11 | €31k | €31k | €31k |
| Reserves | 13 | €77k | €77k | €77k |
| Accumulated profits (losses) | 14 | €54k | €36k | €12k |
| Amounts payable | 17/49 | €425k | €399k | €473k |
| Amounts payable after one year | 17 | €111k | €4k | €11k |
| Amounts payable within one year | 42/48 | €314k | €395k | €460k |
| Trade debts payable within one year | 44 | €179k | €159k | €251k |
| Income statement | ||||
| Gross operating margin | 9900 | €77k | €84k | €59k |
| Operating result | 9901 | €26k | €34k | €7k |
| Financial income | 75 | €1k | €2k | €459 |
| Financial charges | 65 | €3k | €4k | €6k |
| Result before taxes | 9903 | €25k | €33k | €1k |
| Income taxes | 67/77 | €7k | €9k | €767 |
| Net result for the period | 9904 | €17k | €24k | €538 |
| Result to be appropriated | 9905 | €17k | €24k | €538 |
| NACE primary | Agents specialised in the wholesale of other particular products(46180) |
| Legal form | Private limited company(610) |
| Incorporation | 15-04-1996 |
| Status | Active |
| Postal code | 8793 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34035A0051/00Z000 | Flanders | 7,294 m² | 1 · 3,191 m² | 6.8 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | DEMEDTS MARINE |