Skip to content

DEMAKIN

Active
Private limited companyfounded 200125 yrs activeRue de la Gare, Treignes 16, 5670 Viroinval, BelgiumKBO/BCE: BE 0474.858.946

DEMAKIN has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €239k and a net result of €8k. Equity is growing by ~8.8% per year across the filed fiscal years. Its solvency ranks better than 33% of 16426 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
66 / 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability37▼-36
Solvency67▲+1
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €15k at 30 days acceptable
Liquidity short (current ratio 0.67 against 0.75 in 2024; short-term debt: 46.8% and cash: 11.4% of total assets), and 58.2% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 86
Relative position
BE, all sectors
reference
Sector 86
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 25 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
41.8%
Return on assets
1.4%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 15-06-2026, 46 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
46 d early
2024
51 d early
2023
48 d early
2022
42 d early
2021
2 d early
2020
25 d late
2019
14 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
18-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€239k▲ 0.4%
2024 · €238k
2018: €139k 2019: €150k 2020: €156k 2021: €172k 2022: €187k 2023: €217k 2024: €238k
2018 → 2025
Total assets
€572k▼ 0.9%
2024 · €577k
2018: €565k 2019: €545k 2020: €511k 2021: €506k 2022: €509k 2023: €549k 2024: €577k
2018 → 2025
Net result
€8k▼ 72.0%
2024 · €29k
2018: €12k 2019: €11k 2020: €6k 2021: €16k 2022: €21k 2023: €37k 2024: €29k
2018 → 2025
Working capital
€-88k▼ 54.0%
2024 · €-57k
2018: €-199k 2019: €-178k 2020: €-162k 2021: €-161k 2022: €-135k 2023: €-119k 2024: €-57k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€172k-€187k▲ 8.3%€217k▲ 16.0%€238k▲ 10.0%€239k▲ 0.4%
Operating result€29k-€35k▲ 21.1%€66k▲ 89.0%€58k▼ 11.9%€61k▲ 5.5%
Net result€16k-€21k▲ 29.6%€37k▲ 73.6%€29k▼ 22.2%€8k▼ 72.0%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20k€40k€60kOperating result 2021: €29k€29kNet result 2021: €16k€16kOperating result 2022: €35k€35kNet result 2022: €21k€21kOperating result 2023: €66k€66kNet result 2023: €37k€37kOperating result 2024: €58k€58kNet result 2024: €29k€29kOperating result 2025: €61k€61kNet result 2025: €8k€8k20212022202320242025
The operating result recovers in 2025; 2025 is 6% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €572k
Fixed assets €393k▼ 2.4%
Current assets €179k▲ 2.6%
Equity and liabilities €572k
Equity €239k▲ 0.4%
Debt €333k▼ 1.8%
The debt ratio falls from 58.7% to 58.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€102k
2024 · €102k
Cash flow
€49k
2024 · €73k
Solvency
41.8%
2024 · 41.3%
Current ratio
0.67
2024 · 0.75
Quick ratio
0.67
2024 · 0.75
Debt / equity
1.39
2024 · 1.42
ROE
3.4%
2024 · 12.1%
ROA
1.4%
2024 · 5.0%
Interest coverage
2.02
2024 · 5.79
Debt
€333k
2024 · €339k
Debt ≤ 1 year
€268k
2024 · €232k
Income taxes
€3k
2024 · €12k
Staff costs
€71k
2024 · €69k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€577k€572k
Fixed assets21/28€403k€393k
Tangible fixed assets22/27€402k€393k
Land and buildings22€317k€299k
Plant, machinery and equipment23€43k€60k
Furniture and vehicles24€43k€33k
Financial fixed assets28€50€50=
Current assets29/58€175k€179k
Amounts receivable within one year40/41€8k€17k
Trade receivables40€6k€6k
Other amounts receivable41€1k€10k
Cash at bank and in hand54/58€45k€65k
Deferred charges and accrued income490/1€122k€97k
Equity and liabilities
Total equity and liabilities10/49€577k€572k
Equity10/15€238k€239k
Contributions10/11€20k€20k=
Reserves13€218k€219k
Distributable reserves133€218k€219k
Amounts payable17/49€339k€333k
Amounts payable after more than one year17€16k-
Financial debts170/4€16k-
Amounts payable within one year42/48€232k€268k
Current portion of amounts payable after more than one year42€15k€16k
Trade debts44€6k€6k
Suppliers440/4€6k€6k
Taxes, remuneration and social security45€12k€9k
Taxes450/3€490-
Remuneration and social security454/9€11k€9k
Other amounts payable47/48€199k€236k
Accrued charges and deferred income492/3€91k€65k
Income statement Code20242025
Remuneration, social security and pensions62€69k€71k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€44k€41k
Other operating charges640/8€4k€4k
Gross operating margin9900€175k€177k
Operating profit (loss)9901€58k€61k
Financial income75/76B€8€156
Recurring financial income75€8€156
Financial charges65/66B€18k€50k
Recurring financial charges65€18k€50k
Profit (loss) for the period before taxes9903€40k€11k
Income taxes67/77€12k€3k
Profit (loss) for the period9904€29k€8k
Profit (loss) for the period to be appropriated9905€29k€8k
Appropriation of the result
Profit (loss) to be appropriated9906€29k€8k
Transfer to equity691/2€22k€1k
To other reserves6921€22k€1k
Profit to be distributed694/7€7k€7k=
Employees696€7k€7k=

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
15-06
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
10-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
13-06
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Highest result since 2018net €37k ▲73.6%
Operating result €66k, net result €37k, both a record.
31-12
Financial Equity above €200kEq €217k ▲16%
6 profitable years in a row build equity to €217k.
19-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
29-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
25-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 25 days late
2020
31-12
Financial Weakest financial yearnet €6k ▼47.8%
Net result drops to €6k, the lowest in the series; recovery starts the following year.
14-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 14 days late
2019
31-12
Financial Equity above €150kEq €150k ▲8%
2 profitable years in a row build equity to €150k.
27-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 27 days late
2018
28-06
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
22-06
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Viroinval · 1 establishment unit since 2001
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue de la Gare, Treignes 165670 Viroinval
Ground area
698 m²
Building footprint
111 m²
Volume, LiDAR
694 m³
Parcel 93079B0098/00P000, Wallonia · tallest building 9.0 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Rue de la Gare, Treignes 16 B, 5670 Viroinval
NACE 85144
since 20012.098.468.801
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
93079B0098/00P000 Wallonia 698 m² 1 · 111 m² 9.0 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Legal Entity Identifier

984500AU2AF76Z1CG760
live in the LEI register

Similar companies · same sector, comparable size

Of 12,691 companies in sector 86951 we hold annual accounts for 2,139. 1,520 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded22-05-2001
Fiscal year end31-12
Activities, NACEBEL
85144
86905Human health activities
86951Physiotherapy
86959Human health activities
Sources
Crossroads Bank for EnterprisesNational Bank · 24 filingsAddress and cadastre registers

Data from official sources, last processed on 17-09-2026. Scores and ratios are computed by Checked and are not a credit decision.