Delta Bikes
Delta Bikes has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €487k and a net result of €10k. Equity is growing by ~4.2% per year across the filed fiscal years. Its solvency ranks better than 76% of 9984 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €487k |
| Net result | €10k |
| Staff (FTE) | 3.1 |
| Better than sector | 76% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 63.5% | 37.6% | |
| Net result | €10k | €30k | |
| Equity | €487k | €260k | |
| Gross operating margin | €174k | €227k | |
| Staff costs | €134k | €158k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €32k | €39k | €95k | €124k | €179k |
| Net profit | €10k | €12k | €57k | €76k | €117k |
| Cash flow | €21k | €23k | €69k | €91k | €139k |
| Staff costs | €134k | €132k | €175k | €201k | €136k |
| Income taxes | €4k | €4k | €21k | €27k | €38k |
| Dividends | €15k | €16k | €14k | €24k | €14k |
| Total assets | €768k | €797k | €945k | €1.01M | €966k |
| Equity | €487k | €492k | €496k | €453k | €401k |
| Debt | €280k | €305k | €449k | €559k | €565k |
| of which ≤ 1y | €279k | €301k | €408k | €463k | €385k |
| of which > 1y | - | €0 | €37k | €94k | €178k |
| Working capital | €474k | €472k | €505k | €506k | €524k |
| Employees (FTE) | 3.1 | 3.3 | 4.3 | 4.1 | 3.3 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.70 | 2.56 | 2.24 | 2.09 | 2.36 |
| Quick ratio | 0.71 | 0.31 | 0.39 | 0.21 | 0.51 |
| Working capital ratio | 61.8% | 59.2% | 53.5% | 50.0% | 54.2% |
| Solvency | 63.5% | 61.7% | 52.5% | 44.7% | 41.5% |
| Debt / equity | 0.58 | 0.62 | 0.91 | 1.24 | 1.41 |
| Long-term debt ratio | - | 0.00 | 0.07 | 0.21 | 0.44 |
| Interest coverage | 3.93 | 2.48 | 6.40 | 9.80 | 16.42 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 1.3% | 1.6% | 6.1% | 7.5% | 12.1% |
| ROE | 2.1% | 2.5% | 11.6% | 16.8% | 29.2% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €768k | €797k | €945k | €1.01M | €966k |
| Fixed assets | 21/28 | €15k | €24k | €31k | €43k | €57k |
| Intangible fixed assets | 21 | €3k | €6k | €10k | €14k | €18k |
| Tangible fixed assets | 22/27 | €10k | €15k | €19k | €27k | €37k |
| Financial fixed assets | 28 | €2k | €2k | €2k | €2k | €2k |
| Current assets | 29/58 | €753k | €773k | €913k | €969k | €909k |
| Stocks & contracts in progress | 3 | €555k | €680k | €754k | €870k | €711k |
| Amounts receivable within one year | 40/41 | €34k | €27k | €28k | €41k | €27k |
| Cash & bank | 54/58 | €158k | €60k | €131k | €57k | €171k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €768k | €797k | €945k | €1.01M | €966k |
| Equity | 10/15 | €487k | €492k | €496k | €453k | €401k |
| Contributions / capital | 10/11 | €25k | €25k | €25k | €25k | €25k |
| Reserves | 13 | €462k | €467k | €471k | €428k | €376k |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | €0 | €0 |
| Amounts payable | 17/49 | €280k | €305k | €449k | €559k | €565k |
| Amounts payable after one year | 17 | - | €0 | €37k | €94k | €178k |
| Amounts payable within one year | 42/48 | €279k | €301k | €408k | €463k | €385k |
| Trade debts payable within one year | 44 | €93k | €67k | €73k | €80k | €7k |
| Income statement | ||||||
| Gross operating margin | 9900 | €174k | €172k | €271k | €325k | €315k |
| Operating result | 9901 | €21k | €29k | €84k | €109k | €157k |
| Financial income | 75 | €939 | €3k | €9k | €6k | €9k |
| Financial charges | 65 | €8k | €16k | €15k | €13k | €11k |
| Result before taxes | 9903 | €14k | €16k | €78k | €103k | €155k |
| Income taxes | 67/77 | €4k | €4k | €21k | €27k | €38k |
| Net result for the period | 9904 | €10k | €12k | €57k | €76k | €117k |
| Result to be appropriated | 9905 | €10k | €12k | €57k | €76k | €117k |
| NACE primary | Retail sale of other sporting goods(47639) |
| Legal form | Private limited company(610) |
| Incorporation | 22-06-2016 |
| Status | Active |
| Postal code | 8020 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31403F0002/00D002 | Flanders | 515 m² | 1 · 404 m² | 7.2 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Delta Bikes |