DELICE - INN
The computed 12-month bankruptcy probability of DELICE - INN is 2.0% (moderate). The 2024 annual accounts show negative equity (€-35k) and a net result of €-30k. Equity is growing by ~41.1% per year across the filed fiscal years. Its solvency ranks better than 22% of 18936 sector peers (fiscal year 2024). The company has been active since 1991 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-35k |
| Net result | €-30k |
| Staff (FTE) | 3 |
| Better than sector | 22% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -15.8% | 29.0% | |
| Net result | €-30k | €5k | |
| Equity | €-35k | €27k | |
| Gross operating margin | €63k | €60k | |
| Staff costs | €72k | €55k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-17k | €33k | €76k | €76k | €20k |
| Net profit | €-30k | €19k | €49k | €58k | €-197k |
| Cash flow | €-22k | €23k | €52k | €60k | €-195k |
| Staff costs | €72k | €63k | €46k | €15k | - |
| Income taxes | €199 | €7k | €18k | €13k | €2 |
| Dividends | - | - | - | - | - |
| Total assets | €221k | €76k | €79k | €48k | €36k |
| Equity | €-35k | €-5k | €-24k | €-74k | €-132k |
| Debt | €256k | €81k | €103k | €122k | €168k |
| of which ≤ 1y | €155k | €81k | €102k | €122k | €168k |
| of which > 1y | €99k | - | - | - | - |
| Working capital | €-64k | €-17k | €-35k | €-84k | €-139k |
| Employees (FTE) | 3.0 | 2.6 | 1.8 | 2.1 | 2.4 |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 0.59 | 0.79 | 0.66 | 0.31 | 0.17 |
| Quick ratio | 0.57 | 0.76 | 0.58 | 0.26 | 0.13 |
| Working capital ratio | -28.9% | -22.1% | -44.4% | -174.4% | -385.2% |
| Solvency | -15.8% | -6.8% | -30.7% | -152.2% | -366.3% |
| Debt / equity | -7.33 | -15.70 | -4.26 | -1.66 | - |
| Long-term debt ratio | -2.84 | - | - | - | - |
| Interest coverage | -3.89 | 9.90 | 14.25 | 36.93 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -13.5% | 25.0% | 62.7% | 120.6% | -546.1% |
| ROE | 85.2% | -367.2% | -204.5% | -79.2% | 149.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €221k | €76k | €79k | €48k | €36k |
| Fixed assets | 21/28 | €130k | €12k | €12k | €11k | €7k |
| Tangible fixed assets | 22/27 | €130k | €12k | €12k | €8k | €5k |
| Financial fixed assets | 28 | €12 | €12 | €12 | €3k | €2k |
| Current assets | 29/58 | €91k | €64k | €67k | €37k | €29k |
| Stocks & contracts in progress | 3 | €3k | €3k | €7k | €6k | €7k |
| Amounts receivable within one year | 40/41 | €64k | €46k | €37k | €501 | €3k |
| Cash & bank | 54/58 | €5k | €15k | €22k | €29k | €18k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €221k | €76k | €79k | €48k | €36k |
| Equity | 10/15 | €-35k | €-5k | €-24k | €-74k | €-132k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | - |
| Reserves | 13 | €46k | €46k | €46k | €46k | €46k |
| Accumulated profits (losses) | 14 | €-100k | €-70k | €-89k | €-138k | €-197k |
| Amounts payable | 17/49 | €256k | €81k | €103k | €122k | €168k |
| Amounts payable after one year | 17 | €99k | - | - | - | - |
| Amounts payable within one year | 42/48 | €155k | €81k | €102k | €122k | €168k |
| Trade debts payable within one year | 44 | €54k | €7k | €13k | €14k | €11k |
| Income statement | ||||||
| Gross operating margin | 9900 | €63k | €100k | €123k | €91k | €66k |
| Operating result | 9901 | €-25k | €29k | €73k | €73k | €19k |
| Financial income | 75 | - | €315 | €250 | €45 | €7 |
| Financial charges | 65 | €4k | €3k | €5k | €2k | €3k |
| Result before taxes | 9903 | €-30k | €26k | €67k | €71k | €16k |
| Income taxes | 67/77 | €199 | €7k | €18k | €13k | €2 |
| Net result for the period | 9904 | €-30k | €19k | €49k | €58k | €16k |
| Result to be appropriated | 9905 | €-30k | €19k | €49k | €58k | €16k |
| NACE primary | Limited-service restaurants, excluding mobile food services(56112) |
| Legal form | Private limited company(610) |
| Incorporation | 10-09-1991 |
| Status | Active |
| Postal code | 7100 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 55372D0045/00B005 | Wallonia | 451 m² | 2 · 111 m² | 6.8 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | DELICE - INN |