DEFRAMID
DEFRAMID has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.04M and a net result of €377k. Equity is growing by ~65.4% per year across the filed fiscal years. Its solvency ranks better than 24% of 8388 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €1.04M |
| Net result | €377k |
| Better than sector | 24% |
| Active | 7 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 22.1% | 53.1% | |
| Net result | €377k | €38k | |
| Equity | €1.04M | €354k | |
| Gross operating margin | €725k | €87k | |
| Total assets | €4.71M | €923k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €709k | €508k | €346k | €119k | €114k |
| Net profit | €377k | €289k | €195k | €31k | €114 |
| Cash flow | €424k | €336k | €242k | €78k | €47k |
| Staff costs | - | - | - | - | - |
| Income taxes | €126k | €98k | €66k | €11k | €4k |
| Dividends | - | - | - | - | - |
| Total assets | €4.71M | €4.99M | €2.20M | €2.18M | €1.61M |
| Equity | €1.04M | €666k | €376k | €181k | €150k |
| Debt | €3.67M | €4.33M | €1.82M | €2.00M | €1.46M |
| of which ≤ 1y | €1.10M | €1.28M | €498k | €502k | €231k |
| of which > 1y | €2.54M | €3.03M | €1.32M | €1.49M | €1.23M |
| Working capital | €-921k | €-861k | €-410k | €-482k | €-179k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.16 | 0.33 | 0.18 | 0.04 | 0.22 |
| Quick ratio | 0.16 | 0.33 | 0.18 | 0.04 | 0.22 |
| Working capital ratio | -19.6% | -17.3% | -18.6% | -22.1% | -11.1% |
| Solvency | 22.1% | 13.3% | 17.1% | 8.3% | 9.3% |
| Debt / equity | 3.52 | 6.50 | 4.85 | 11.03 | 8.16 |
| Long-term debt ratio | 2.43 | 4.55 | 3.50 | 8.23 | 8.16 |
| Interest coverage | 4.43 | 6.84 | 9.13 | 3.94 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 8.0% | 5.8% | 8.9% | 1.4% | 0.0% |
| ROE | 36.1% | 43.5% | 51.8% | 17.2% | 0.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €4.71M | €4.99M | €2.20M | €2.18M | €1.61M |
| Fixed assets | 21/28 | €4.53M | €4.57M | €2.11M | €2.16M | €1.56M |
| Tangible fixed assets | 22/27 | €1.37M | €1.42M | €1.47M | €1.51M | €1.56M |
| Financial fixed assets | 28 | €3.16M | €3.16M | €647k | €647k | - |
| Current assets | 29/58 | €181k | €417k | €89k | €20k | €52k |
| Amounts receivable within one year | 40/41 | €2k | €2k | €95 | - | - |
| Cash & bank | 54/58 | €178k | €414k | €88k | €19k | €51k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €4.71M | €4.99M | €2.20M | €2.18M | €1.61M |
| Equity | 10/15 | €1.04M | €666k | €376k | €181k | €150k |
| Contributions / capital | 10/11 | €150k | €150k | €150k | €150k | €150k |
| Reserves | 13 | €890k | €15k | €11k | €2k | €6 |
| Accumulated profits (losses) | 14 | €2k | €501k | €215k | €30k | €108 |
| Amounts payable | 17/49 | €3.67M | €4.33M | €1.82M | €2.00M | €1.46M |
| Amounts payable after one year | 17 | €2.54M | €3.03M | €1.32M | €1.49M | €1.23M |
| Amounts payable within one year | 42/48 | €1.10M | €1.28M | €498k | €502k | €231k |
| Trade debts payable within one year | 44 | €417 | €500 | - | €986 | - |
| Income statement | ||||||
| Gross operating margin | 9900 | €725k | €524k | €361k | €133k | €128k |
| Operating result | 9901 | €663k | €461k | €299k | €72k | €68k |
| Financial charges | 65 | €160k | €74k | €38k | €30k | €24k |
| Result before taxes | 9903 | €502k | €387k | €261k | €42k | €44k |
| Income taxes | 67/77 | €126k | €98k | €66k | €11k | €4k |
| Net result for the period | 9904 | €377k | €289k | €195k | €31k | €39k |
| Result to be appropriated | 9905 | €377k | €289k | €195k | €31k | €39k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Public limited company(014) |
| Incorporation | 28-03-2019 |
| Status | Active |
| Postal code | 8000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31808K0301/00L000 | Flanders | 4,561 m² | 1 · 2,578 m² | 8.7 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | DEFRAMID |