DEA PLUS
ActiveSummary
For DEA PLUS, one filing cycle of the annual accounts is missing. The 2024 annual accounts show equity of €1.22M and a net result of €356k. Equity remains stable across the filed fiscal years (±2.4% per year). Its solvency ranks better than 43% of 5989 sector peers (fiscal year 2024). The company has been active since 1986 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.8% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 77 lines
The notes to these accounts (58 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | €10.26M | €6.76M | €3.67M | ▼ 45.7% |
| Turnover70 | €11.42M | €7.28M | €6.60M | €5.89M | €2.12M | ▼ 64.1% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | - | - | €399k | €-487k | €0 | ▲ 100% |
| Other operating income74 | - | - | €2.76M | €322k | €1.55M | ▲ 381% |
| Non-recurring operating income76A | - | - | €500k | €1.03M | €0 | ▼ 100% |
| Operating charges60/66A | - | - | €9.14M | €7.22M | €3.21M | ▼ 55.5% |
| Goods for resale, raw materials and consumables60 | - | - | €4.97M | €4.38M | €1.35M | ▼ 69.2% |
| Purchases600/8 | - | - | €4.38M | €4.16M | €1.20M | ▼ 71.3% |
| Change in stocks: decrease (increase)609 | - | - | €587k | €220k | €155k | ▼ 29.3% |
| Services and other goods61 | - | - | €1.52M | €1.10M | €862k | ▼ 21.9% |
| Remuneration, social security and pensions62 | - | - | €1.58M | €962k | €568k | ▼ 40.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1.01M | €736k | €685k | €373k | €159k | ▼ 57.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | €264k | €287k | €142k | ▼ 50.6% |
| Other operating charges640/8 | - | - | €115k | €114k | €128k | ▲ 12.4% |
| Operating profit (loss)9901 | €377k | €-1.41M | €1.13M | €-466k | €457k | ▲ 198% |
| Financial income75/76B | - | - | €2k | €6k | €21k | ▲ 223% |
| Recurring financial income75 | €39k | €21k | €2k | €6k | €15k | ▲ 129% |
| Other financial income752/9 | - | - | €2k | €6k | €15k | ▲ 129% |
| Non-recurring financial income76B | - | - | - | - | €6k | - |
| Financial charges65/66B | - | - | €166k | €138k | €121k | ▼ 12.2% |
| Recurring financial charges65 | €167k | €122k | €166k | €138k | €121k | ▼ 12.2% |
| Debt charges650 | €167k | €37k | €57k | €23k | €121k | ▲ 424% |
| Other financial charges652/9 | - | - | €109k | €115k | €0 | ▼ 100% |
| Non-recurring financial charges66B | - | - | €215 | - | - | - |
| Profit (loss) for the period before taxes9903 | €248k | €-1.51M | €961k | €-598k | €356k | ▲ 160% |
| Income taxes67/77 | €4k | €3k | €3k | €1k | €0 | ▼ 100% |
| Taxes670/3 | - | - | €3k | €1k | €0 | ▼ 100% |
| Profit (loss) for the period9904 | €245k | €-1.51M | €959k | €-599k | €356k | ▲ 159% |
| Profit (loss) for the period to be appropriated9905 | €245k | €-1.51M | €959k | €-599k | €356k | ▲ 159% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €6.89M | €5.30M | €8.15M | €3.50M | €3.45M | ▼ 1.5% |
| Fixed assets21/28 | €1.84M | €2.19M | €1.04M | €733k | €432k | ▼ 41.0% |
| Intangible fixed assets21 | €154k | €271k | €210k | €144k | €91k | ▼ 37.0% |
| Tangible fixed assets22/27 | €1.69M | €1.92M | €750k | €505k | €180k | ▼ 64.4% |
| Land and buildings22 | - | - | €232k | €198k | €0 | ▼ 100% |
| Plant, machinery and equipment23 | - | - | €215k | €90k | €10k | ▼ 89.0% |
| Furniture and vehicles24 | - | - | €186k | €152k | €122k | ▼ 19.3% |
| Leasing and similar rights25 | - | - | €116k | €65k | €47k | ▼ 26.9% |
| Financial fixed assets28 | €1k | €1k | €82k | €84k | €162k | ▲ 92.2% |
| Other financial fixed assets284/8 | - | - | €82k | €84k | €162k | ▲ 92.2% |
| Amounts receivable and cash guarantees285/8 | - | - | €82k | €84k | €162k | ▲ 92.2% |
| Current assets29/58 | €5.05M | €3.10M | €7.11M | €2.77M | €3.02M | ▲ 9.0% |
| Stocks and contracts in progress3 | €978k | €478k | €450k | €230k | €75k | ▼ 67.4% |
| Stocks30/36 | - | - | €450k | €230k | €75k | ▼ 67.4% |
| Goods purchased for resale34 | - | - | €450k | €230k | €75k | ▼ 67.4% |
| Amounts receivable within one year40/41 | €3.15M | €451k | €6.62M | €2.50M | €2.94M | ▲ 17.6% |
| Trade receivables40 | - | - | €5.55M | €2.35M | €2.80M | ▲ 19.3% |
| Other amounts receivable41 | - | - | €1.07M | €155k | €144k | ▼ 7.3% |
| Cash at bank and in hand54/58 | €165k | €363k | €33k | €39k | €2k | ▼ 94.3% |
| Deferred charges and accrued income490/1 | - | - | €11k | - | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €6.89M | €5.30M | €8.15M | €3.50M | €3.45M | ▼ 1.5% |
| Equity10/15 | €2.02M | €1.14M | €1.47M | €867k | €1.22M | ▲ 41.0% |
| Contributions10/11 | €1.65M | €1.65M | €1.65M | €1.65M | €1.65M | = |
| Capital10 | - | - | €1.65M | €1.65M | €1.65M | = |
| Issued capital100 | - | - | €1.65M | €1.65M | €1.65M | = |
| Reserves13 | €373k | €373k | €373k | €373k | €373k | = |
| Non-distributable reserves130/1 | - | - | €17k | €17k | €17k | = |
| Legal reserve130 | - | - | €17k | €17k | €17k | = |
| Distributable reserves133 | - | - | €355k | €355k | €355k | = |
| Profit (loss) carried forward14 | €2.26M | €-1.51M | €-556k | €-1.16M | €-799k | ▲ 30.8% |
| Amounts payable17/49 | €4.86M | €4.16M | €6.69M | €2.64M | €2.23M | ▼ 15.5% |
| Amounts payable after more than one year17 | €3.11M | €1.96M | €288k | €195k | €65k | ▼ 66.4% |
| Financial debts170/4 | - | - | €288k | €195k | €65k | ▼ 66.4% |
| Leasing and similar obligations172 | - | - | €34k | €12k | €5k | ▼ 60.8% |
| Credit institutions173 | - | - | €203k | €132k | €61k | ▼ 54.1% |
| Other loans174 | - | - | €50k | €50k | €0 | ▼ 100% |
| Amounts payable within one year42/48 | €1.75M | €2.19M | €6.40M | €2.43M | €2.15M | ▼ 11.6% |
| Current portion of amounts payable after more than one year42 | - | - | €327k | €93k | €76k | ▼ 18.6% |
| Financial debts43 | - | - | €3.20M | €1.30M | €1.30M | = |
| Credit institutions430/8 | - | - | €3.20M | €1.30M | €1.30M | = |
| Trade debts44 | €610k | €0 | €2.09M | €677k | €289k | ▼ 57.4% |
| Suppliers440/4 | - | - | €2.09M | €677k | €289k | ▼ 57.4% |
| Taxes, remuneration and social security45 | - | - | €482k | €301k | €248k | ▼ 17.9% |
| Taxes450/3 | - | - | €90k | €97k | €201k | ▲ 108% |
| Remuneration and social security454/9 | - | - | €391k | €205k | €47k | ▼ 77.2% |
| Other amounts payable47/48 | - | - | €304k | €58k | €237k | ▲ 308% |
| Accrued charges and deferred income492/3 | - | - | €2k | €12k | €14k | ▲ 21.1% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €245k | €-1.51M | €959k | €-599k | €356k | ▲ 159% |
| + Depreciation and write-downs630 | €1.01M | €736k | €685k | €373k | €159k | ▼ 57.4% |
| Operating cash flow (approximation) | €1.26M | €-779k | €1.64M | €-226k | €515k | ▲ 328% |
| Investment in fixed assets (approximation) | - | €-1.09M | €467k | €-64k | €142k | ▲ 321% |
| Change in cash | - | €198k | €-331k | €7k | €-37k | ▼ 644% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 15 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
5 establishment units
5 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71065A1082/00H000 | Flanders | 6,425 m² | 1 · 3,860 m² | 8.3 m · 2 fl. |
| 46022B0074/00R000 | Flanders | 2,395 m² | 1 · 459 m² | 9.5 m · 2 fl. |
| 71326F0075/00M003 | Flanders | 1,706 m² | 1 · 732 m² | 12.8 m · 3 fl. |
| 24014C0133/00F000 | Flanders | 1,284 m² | 1 · 392 m² | 7.4 m · 2 fl. |
| 36005A0497/00E002indicative | Flanders | 722 m² | 1 · 106 m² | 11.6 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.