DE WANDELSTOK
DE WANDELSTOK has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €524k and a net result of €26k. Equity is growing by ~8.9% per year across the filed fiscal years. Its solvency ranks better than 95% of 17366 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €524k |
| Net result | €26k |
| Staff (FTE) | 1 |
| Better than sector | 95% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 92.2% | 34.6% | |
| Net result | €26k | €5k | |
| Equity | €524k | €44k | |
| Gross operating margin | €76k | €34k | |
| Staff costs | €15k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €55k | €110k | €72k | €60k | €56k |
| Net profit | €26k | €59k | €35k | €34k | €25k |
| Cash flow | €45k | €82k | €56k | €45k | €47k |
| Staff costs | €15k | €15k | €15k | €14k | €14k |
| Income taxes | €11k | €23k | €13k | €13k | €10k |
| Dividends | €2k | €2k | - | - | - |
| Total assets | €569k | €587k | €562k | €515k | €545k |
| Equity | €524k | €500k | €442k | €407k | €373k |
| Debt | €44k | €87k | €120k | €108k | €171k |
| of which ≤ 1y | €42k | €63k | €68k | €68k | €105k |
| of which > 1y | €2k | €23k | €51k | €38k | €65k |
| Working capital | €499k | €477k | €429k | €417k | €382k |
| Employees (FTE) | 1.0 | 1.0 | 1.0 | - | 1.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 12.88 | 8.61 | 7.35 | 7.10 | 4.63 |
| Quick ratio | 3.35 | 2.06 | 1.55 | 1.27 | 1.17 |
| Working capital ratio | 87.8% | 81.3% | 76.3% | 81.1% | 70.1% |
| Solvency | 92.2% | 85.2% | 78.7% | 79.1% | 68.5% |
| Debt / equity | 0.08 | 0.17 | 0.27 | 0.26 | 0.46 |
| Long-term debt ratio | 0.00 | 0.05 | 0.12 | 0.09 | 0.17 |
| Interest coverage | 19.75 | 14.76 | 11.24 | 8.42 | 10.63 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 4.6% | 10.1% | 6.2% | 6.6% | 4.5% |
| ROE | 5.0% | 11.8% | 7.9% | 8.3% | 6.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €569k | €587k | €562k | €515k | €545k |
| Fixed assets | 21/28 | €28k | €47k | €66k | €29k | €58k |
| Tangible fixed assets | 22/27 | €27k | €46k | €64k | €27k | €58k |
| Financial fixed assets | 28 | €780 | €1k | €1k | €1k | - |
| Current assets | 29/58 | €541k | €540k | €496k | €486k | €487k |
| Stocks & contracts in progress | 3 | €400k | €411k | €391k | €399k | €364k |
| Amounts receivable within one year | 40/41 | €26k | €13k | €26k | €20k | €27k |
| Cash & bank | 54/58 | €112k | €110k | €62k | €42k | €94k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €569k | €587k | €562k | €515k | €545k |
| Equity | 10/15 | €524k | €500k | €442k | €407k | €373k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €506k | €481k | €424k | €389k | €355k |
| Accumulated profits (losses) | 14 | €0 | €0 | - | - | - |
| Amounts payable | 17/49 | €44k | €87k | €120k | €108k | €171k |
| Amounts payable after one year | 17 | €2k | €23k | €51k | €38k | €65k |
| Amounts payable within one year | 42/48 | €42k | €63k | €68k | €68k | €105k |
| Trade debts payable within one year | 44 | €9k | €6k | €6k | €4k | €670 |
| Income statement | ||||||
| Gross operating margin | 9900 | €76k | €129k | €92k | €84k | €75k |
| Operating result | 9901 | €36k | €87k | €52k | €50k | €34k |
| Financial income | 75 | €4k | €2k | €3k | €5k | €5k |
| Financial charges | 65 | €3k | €7k | €6k | €7k | €5k |
| Result before taxes | 9903 | €37k | €82k | €48k | €47k | €34k |
| Income taxes | 67/77 | €11k | €23k | €13k | €13k | €10k |
| Net result for the period | 9904 | €26k | €59k | €35k | €34k | €25k |
| Result to be appropriated | 9905 | €26k | €59k | €35k | €34k | €25k |
| NACE primary | Retail sale of other sporting goods(47639) |
| Legal form | Private limited company(610) |
| Incorporation | 04-11-1998 |
| Status | Active |
| Postal code | 2340 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13004B0175/00V003 | Flanders | 1,887 m² | 1 · 795 m² | 10.0 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | DE WANDELSTOK |