DARYA
DARYA has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €76k and a net result of €6k. Equity is growing by ~11.9% per year across the filed fiscal years. Its solvency ranks better than 93% of 17366 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).
| Equity | €76k |
| Net result | €6k |
| Better than sector | 93% |
| Active | 17 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 89.5% | 34.6% | |
| Net result | €6k | €5k | |
| Equity | €76k | €44k | |
| Gross operating margin | €43k | €34k | |
| Staff costs | €29k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | €316k | €314k | €343k | €357k | €309k |
| EBITDA | €12k | €14k | €15k | €7k | €8k |
| Net profit | €6k | €9k | €8k | €5k | €5k |
| Cash flow | €11k | €13k | €12k | €6k | €6k |
| Staff costs | €29k | €29k | - | €30k | €30k |
| Income taxes | €1k | - | €2k | €2k | €2k |
| Dividends | - | - | - | - | - |
| Total assets | €85k | €90k | €87k | €63k | €67k |
| Equity | €76k | €70k | €61k | €53k | €48k |
| Debt | €9k | €20k | €26k | €9k | €19k |
| of which ≤ 1y | €9k | €16k | €17k | €9k | €19k |
| of which > 1y | - | €4k | €9k | - | - |
| Working capital | €64k | €58k | €55k | €52k | €46k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 8.24 | 4.70 | 4.23 | 6.56 | 3.38 |
| Quick ratio | 2.92 | 3.02 | 2.83 | 4.14 | 2.89 |
| Working capital ratio | 76.2% | 64.6% | 63.0% | 83.3% | 68.4% |
| Solvency | 89.5% | 77.5% | 70.3% | 85.0% | 71.3% |
| Debt / equity | 0.12 | 0.29 | 0.42 | 0.18 | 0.40 |
| Long-term debt ratio | - | 0.06 | 0.15 | - | - |
| Interest coverage | 58.07 | 60.80 | 14.82 | -11.49 | 25.27 |
| Gross margin | 13.5% | 13.9% | 5.1% | 10.9% | 12.7% |
| Net margin | 1.8% | 2.8% | 2.3% | 1.5% | 1.5% |
| ROA | 6.9% | 9.6% | 9.2% | 8.5% | 6.9% |
| ROE | 7.7% | 12.4% | 13.1% | 10.0% | 9.7% |
| EBITDA margin | 4.0% | 4.3% | 4.2% | 2.1% | 2.6% |
| Days sales outstanding | - | 0d | 1d | 1d | - |
| Days payable outstanding | 3d | 9d | 12d | 2d | 12d |
| Inventory turnover | 5.76 | 10.25 | 13.68 | 14.03 | 28.73 |
| Days inventory (DSI) | 63d | 36d | 27d | 26d | 13d |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €85k | €90k | €87k | €63k | €67k |
| Fixed assets | 21/28 | €11k | €16k | €15k | €1k | €2k |
| Tangible fixed assets | 22/27 | €11k | €16k | €15k | €1k | €2k |
| Current assets | 29/58 | €73k | €74k | €72k | €61k | €65k |
| Stocks & contracts in progress | 3 | €47k | €26k | €24k | €23k | €9k |
| Amounts receivable within one year | 40/41 | - | €335 | €982 | €584 | - |
| Cash & bank | 54/58 | €26k | €47k | €47k | €38k | €56k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €85k | €90k | €87k | €63k | €67k |
| Equity | 10/15 | €76k | €70k | €61k | €53k | €48k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Reserves | 13 | €4k | €4k | €4k | €3k | €3k |
| Accumulated profits (losses) | 14 | €66k | €60k | €51k | €43k | €39k |
| Amounts payable | 17/49 | €9k | €20k | €26k | €9k | €19k |
| Amounts payable after one year | 17 | - | €4k | €9k | - | - |
| Amounts payable within one year | 42/48 | €9k | €16k | €17k | €9k | €19k |
| Trade debts payable within one year | 44 | €2k | €7k | €10k | €2k | €9k |
| Income statement | ||||||
| Turnover | 70 | €316k | €314k | €343k | €357k | €309k |
| Gross operating margin | 9900 | €43k | €44k | €17k | €39k | €39k |
| Operating result | 9901 | €8k | €9k | €11k | €7k | €7k |
| Financial charges | 65 | €215 | €223 | €983 | €-650 | €319 |
| Result before taxes | 9903 | €7k | €9k | €10k | €7k | €7k |
| Income taxes | 67/77 | €1k | - | €2k | €2k | €2k |
| Net result for the period | 9904 | €6k | €9k | €8k | €5k | €5k |
| Result to be appropriated | 9905 | €6k | €9k | €8k | €5k | €5k |
| NACE primary | Non-specialised retail sale with food, beverages or tobacco predominating(47110) |
| Legal form | Private limited company(610) |
| Incorporation | 13-02-2009 |
| Status | Active |
| Postal code | 1030 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21904B0478/00H002 | Brussels | 115 m² | 1 · 115 m² | 19.0 m · 6 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | DARYA |