Balance sheet
Code20242025
Assets
Total assets20/58€80.50M€79.95M▼
Formation expenses20€0€0=
Fixed assets21/28€410k€2.04M▲
Tangible fixed assets22/27€271k€1.90M▲
Land and buildings22€262k€1.90M▲
Plant, machinery and equipment23€0€0=
Furniture and vehicles24€9k€0▼
Financial fixed assets28€139k€139k▲
Other financial fixed assets284/8€139k€139k▲
Amounts receivable and cash guarantees285/8€139k€139k▲
Current assets29/58€80.09M€77.91M▼
Stocks and contracts in progress3€75.55M€74.38M▼
Stocks30/36€75.55M€74.38M▼
Property held for sale35€75.55M€74.38M▼
Amounts receivable within one year40/41€3.49M€3.21M▼
Trade receivables40€2.70M€2.61M▼
Other amounts receivable41€790k€602k▼
Cash at bank and in hand54/58€493k€310k▼
Deferred charges and accrued income490/1€554k€11k▼
Equity and liabilities
Total equity and liabilities10/49€80.50M€79.95M▼
Equity10/15€45.80M€46.00M▲
Contributions10/11€3.90M€3.90M=
Capital10€3.90M€3.90M=
Issued capital100€3.90M€3.90M=
Reserves13€41.89M€42.10M▲
Non-distributable reserves130/1€390k€390k=
Legal reserve130€390k€390k=
Tax-exempt reserves132€4.93M€4.93M=
Distributable reserves133€36.58M€36.79M▲
Profit (loss) carried forward14€15k€5k▼
Provisions and deferred taxes16€17k€17k=
Provisions for liabilities and charges160/5€17k€17k=
Pensions and similar obligations160€17k€17k=
Amounts payable17/49€34.68M€33.93M▼
Amounts payable after more than one year17€15.71M€14.00M▼
Financial debts170/4€15.71M€14.00M▼
Credit institutions173€15.71M€14.00M▼
Amounts payable within one year42/48€18.79M€19.92M▲
Financial debts43€6.72M€9.72M▲
Credit institutions430/8€6.72M€9.72M▲
Trade debts44€1.11M€977k▼
Suppliers440/4€1.11M€977k▼
Advances received on contracts in progress46€27k-
Taxes, remuneration and social security45€115k€100k▼
Taxes450/3€6k€50k▲
Remuneration and social security454/9€108k€50k▼
Other amounts payable47/48€10.82M€9.13M▼
Accrued charges and deferred income492/3€178k€10k▼
Income statement
Code20242025
Operating income70/76A€9.34M€11.04M▲
Turnover70€9.22M€9.21M▼
Own construction capitalised72-€1.70M
Other operating income74€121k€113k▼
Non-recurring operating income76A-€19k
Operating charges60/66A€9.19M€10.18M▲
Goods for resale, raw materials and consumables60€6.32M€7.70M▲
Purchases600/8€3.16M€6.54M▲
Change in stocks: decrease (increase)609€3.16M€1.17M▼
Services and other goods61€1.37M€1.44M▲
Remuneration, social security and pensions62€1.00M€781k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14k-
Provisions for liabilities and charges: additions (uses and reversals)635/8€-42k-
Other operating charges640/8€530k€254k▼
Non-recurring operating charges66A-€4k
Operating profit (loss)9901€149k€858k▲
Financial income75/76B€8k€714▼
Recurring financial income75€8k€714▼
Income from current assets751€8k€713▼
Other financial income752/9€76€0▼
Financial charges65/66B€772k€657k▼
Recurring financial charges65€772k€657k▼
Debt charges650€772k€657k▼
Other financial charges652/9-€36
Profit (loss) for the period before taxes9903€-616k€202k▲
Income taxes67/77€2k€2k▼
Taxes670/3€2k€2k▼
Profit (loss) for the period9904€-617k€200k▲
Profit (loss) for the period to be appropriated9905€-617k€200k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-610k€215k▲
Profit (loss) brought forward from the previous period14P€7k€15k▲
Transfer from equity791/2€625k-
From reserves792€625k-
Transfer to equity691/2-€210k
To other reserves6921-€210k
Social balance
Average headcount (FTE)90878.07.2▼